M3 Inc
TSE:2413
M3 Inc
TSE:2413
Price:
2 212
JPY
-0.76%
Market Closed
Market Cap:
1.5T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
M3 Inc
2212
-17 (-0.76%)
| 52 Week Range |
1 351
2 737.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
M3 Inc
M3 Inc
| Current Assets | 243.4B |
| Cash & Short-Term Investments | 166.5B |
| Receivables | 66.3B |
| Other Current Assets | 10.7B |
| Non-Current Assets | 338.3B |
| Long-Term Investments | 65.1B |
| PP&E | 48.6B |
| Intangibles | 206.5B |
| Other Non-Current Assets | 18.1B |
| Current Liabilities | 82.1B |
| Accounts Payable | 17.6B |
| Accrued Liabilities | 24.2B |
| Other Current Liabilities | 40.3B |
| Non-Current Liabilities | 121.2B |
| Long-Term Debt | 43.3B |
| Other Non-Current Liabilities | 77.9B |
Balance Sheet
M3 Inc
M3 Inc
Currency: JPY
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
267
|
650
|
3 672
|
4 694
|
5 075
|
7 062
|
8 191
|
8 780
|
9 824
|
10 168
|
12 287
|
18 456
|
19 907
|
21 975
|
20 095
|
23 732
|
27 538
|
47 948
|
89 144
|
104 253
|
118 319
|
57
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
105
|
81
|
77
|
141
|
156
|
215
|
57
|
0
|
|
| Cash Equivalents |
267
|
650
|
3 672
|
4 694
|
5 075
|
7 062
|
8 191
|
8 780
|
9 824
|
10 168
|
12 287
|
18 456
|
19 907
|
21 960
|
20 081
|
23 627
|
27 457
|
47 871
|
89 003
|
104 097
|
118 104
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
504
|
371
|
12
|
11
|
12
|
15 011
|
114 769
|
140 955
|
146 025
|
179 663
|
166 511
|
|
| Total Receivables |
136
|
234
|
249
|
454
|
864
|
1 219
|
1 449
|
2 195
|
2 550
|
3 570
|
5 178
|
7 798
|
10 299
|
13 805
|
18 454
|
24 902
|
28 314
|
33 617
|
44 153
|
50 972
|
50 672
|
53 677
|
66 255
|
|
| Accounts Receivables |
136
|
222
|
249
|
454
|
864
|
1 219
|
1 449
|
2 195
|
2 550
|
3 570
|
5 178
|
7 798
|
10 299
|
13 805
|
17 338
|
22 469
|
22 713
|
25 598
|
34 997
|
46 378
|
44 416
|
45 953
|
54 223
|
|
| Other Receivables |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 116
|
2 433
|
5 601
|
8 019
|
9 156
|
4 594
|
6 256
|
7 724
|
12 032
|
|
| Inventory |
0
|
0
|
34
|
36
|
39
|
68
|
46
|
124
|
210
|
142
|
464
|
795
|
0
|
426
|
540
|
1 351
|
1 502
|
1 557
|
1 652
|
1 846
|
1 975
|
2 063
|
3 486
|
|
| Other Current Assets |
53
|
66
|
93
|
161
|
220
|
281
|
403
|
658
|
728
|
939
|
1 399
|
2 014
|
1 640
|
2 291
|
2 711
|
3 600
|
6 620
|
23 412
|
3 394
|
4 945
|
4 584
|
5 279
|
7 100
|
|
| Total Current Assets |
456
|
950
|
4 048
|
5 345
|
6 198
|
8 631
|
10 089
|
11 757
|
13 311
|
14 818
|
19 328
|
29 064
|
32 350
|
38 868
|
41 812
|
53 596
|
63 986
|
121 545
|
164 109
|
198 874
|
203 471
|
240 739
|
243 425
|
|
| PP&E Net |
10
|
9
|
15
|
78
|
68
|
71
|
66
|
134
|
145
|
289
|
401
|
567
|
830
|
1 028
|
1 262
|
1 553
|
1 563
|
9 774
|
12 198
|
12 540
|
19 034
|
26 446
|
48 609
|
|
| PP&E Gross |
10
|
9
|
15
|
78
|
68
|
71
|
66
|
134
|
145
|
289
|
401
|
567
|
0
|
0
|
0
|
0
|
1 563
|
9 774
|
12 198
|
12 540
|
19 034
|
26 446
|
48 609
|
|
| Accumulated Depreciation |
7
|
13
|
18
|
45
|
104
|
114
|
132
|
222
|
216
|
221
|
575
|
771
|
0
|
0
|
0
|
0
|
1 686
|
5 225
|
8 419
|
12 125
|
13 046
|
16 377
|
20 385
|
|
| Intangible Assets |
106
|
87
|
67
|
79
|
98
|
162
|
196
|
263
|
883
|
853
|
1 067
|
2 001
|
2 115
|
2 389
|
11 353
|
12 767
|
12 735
|
20 187
|
23 019
|
25 081
|
40 711
|
51 573
|
94 884
|
|
| Goodwill |
11
|
7
|
4
|
181
|
942
|
750
|
784
|
1 785
|
1 615
|
4 778
|
5 490
|
13 157
|
17 543
|
21 894
|
32 357
|
38 005
|
44 129
|
51 173
|
52 854
|
57 821
|
71 342
|
95 511
|
111 635
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
110
|
110
|
40
|
143
|
137
|
124
|
142
|
0
|
0
|
0
|
0
|
0
|
603
|
605
|
113
|
68
|
6
|
6
|
9
|
|
| Long-Term Investments |
0
|
0
|
0
|
595
|
445
|
683
|
1 174
|
882
|
1 248
|
1 649
|
3 775
|
3 722
|
6 424
|
6 855
|
5 896
|
5 535
|
8 226
|
11 430
|
12 810
|
45 116
|
56 686
|
62 170
|
65 107
|
|
| Other Long-Term Assets |
45
|
19
|
6
|
73
|
110
|
82
|
195
|
303
|
447
|
505
|
650
|
1 210
|
864
|
2 608
|
2 866
|
4 985
|
6 064
|
7 125
|
8 020
|
6 481
|
9 395
|
14 335
|
18 072
|
|
| Other Assets |
11
|
7
|
4
|
181
|
942
|
750
|
784
|
1 785
|
1 615
|
4 778
|
5 490
|
13 157
|
17 543
|
21 894
|
32 357
|
38 005
|
44 129
|
51 173
|
52 854
|
57 821
|
71 342
|
95 511
|
111 635
|
|
| Total Assets |
627
N/A
|
1 073
+71%
|
4 139
+286%
|
6 351
+53%
|
7 971
+26%
|
10 488
+32%
|
12 543
+20%
|
15 267
+22%
|
17 786
+16%
|
23 018
+29%
|
30 853
+34%
|
49 722
+61%
|
60 126
+21%
|
73 642
+22%
|
95 546
+30%
|
116 441
+22%
|
137 306
+18%
|
221 839
+62%
|
273 123
+23%
|
345 981
+27%
|
400 645
+16%
|
490 780
+22%
|
581 741
+19%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
37
|
34
|
58
|
90
|
101
|
164
|
111
|
653
|
539
|
481
|
629
|
951
|
4 422
|
1 269
|
2 638
|
4 583
|
5 090
|
5 484
|
6 323
|
9 985
|
6 567
|
7 644
|
17 637
|
|
| Accrued Liabilities |
66
|
121
|
157
|
234
|
224
|
282
|
313
|
558
|
718
|
1 145
|
1 698
|
3 426
|
0
|
5 080
|
6 375
|
7 407
|
8 723
|
10 053
|
14 197
|
14 868
|
18 100
|
23 072
|
24 207
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
906
|
0
|
0
|
0
|
2 560
|
3 598
|
2 927
|
3 269
|
5 464
|
8 151
|
|
| Other Current Liabilities |
219
|
334
|
634
|
1 008
|
1 278
|
1 764
|
1 587
|
2 583
|
2 405
|
3 468
|
4 173
|
5 440
|
7 771
|
7 675
|
11 532
|
12 565
|
14 186
|
20 047
|
26 190
|
29 436
|
31 644
|
30 989
|
32 119
|
|
| Total Current Liabilities |
322
|
489
|
849
|
1 333
|
1 604
|
2 210
|
2 011
|
3 794
|
3 663
|
5 094
|
6 500
|
9 817
|
12 293
|
14 993
|
20 545
|
24 555
|
27 999
|
38 144
|
50 308
|
57 216
|
59 580
|
67 169
|
82 114
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
50
|
0
|
0
|
0
|
3 533
|
5 420
|
5 370
|
7 113
|
26 319
|
43 266
|
|
| Deferred Income Tax |
0
|
0
|
0
|
190
|
68
|
0
|
311
|
132
|
58
|
71
|
384
|
896
|
176
|
394
|
3 114
|
3 474
|
3 767
|
4 194
|
5 132
|
13 479
|
16 805
|
20 328
|
35 118
|
|
| Minority Interest |
0
|
0
|
0
|
249
|
261
|
199
|
172
|
322
|
337
|
462
|
1 084
|
876
|
1 287
|
1 673
|
2 446
|
2 684
|
3 543
|
5 490
|
7 447
|
6 113
|
6 888
|
14 786
|
34 363
|
|
| Other Liabilities |
0
|
0
|
0
|
7
|
8
|
7
|
6
|
82
|
358
|
372
|
496
|
1 436
|
1 069
|
1 643
|
2 377
|
3 245
|
3 264
|
4 367
|
5 003
|
5 962
|
7 629
|
10 263
|
8 444
|
|
| Total Liabilities |
322
N/A
|
489
+52%
|
849
+74%
|
1 779
+110%
|
1 941
+9%
|
2 416
+24%
|
2 500
+3%
|
4 331
+73%
|
4 415
+2%
|
6 000
+36%
|
8 464
+41%
|
13 025
+54%
|
14 903
+14%
|
18 753
+26%
|
28 482
+52%
|
33 958
+19%
|
38 573
+14%
|
55 728
+44%
|
73 310
+32%
|
88 140
+20%
|
98 015
+11%
|
138 865
+42%
|
203 305
+46%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
200
|
200
|
1 093
|
1 093
|
1 107
|
1 170
|
1 188
|
1 191
|
1 198
|
1 280
|
1 336
|
1 452
|
1 498
|
1 531
|
1 587
|
1 654
|
3 709
|
28 925
|
29 036
|
29 129
|
29 192
|
29 317
|
29 351
|
|
| Retained Earnings |
105
|
384
|
878
|
1 869
|
3 472
|
5 440
|
7 030
|
8 161
|
10 682
|
13 908
|
18 222
|
24 624
|
32 815
|
42 782
|
55 835
|
72 293
|
88 306
|
105 617
|
137 659
|
193 631
|
232 252
|
264 780
|
291 372
|
|
| Additional Paid In Capital |
0
|
0
|
1 321
|
1 321
|
1 336
|
1 398
|
1 416
|
1 419
|
1 426
|
1 509
|
1 564
|
8 372
|
8 197
|
8 230
|
8 287
|
8 348
|
6 390
|
33 071
|
32 214
|
29 704
|
25 081
|
26 616
|
28 753
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
279
|
109
|
97
|
497
|
233
|
129
|
276
|
862
|
1 223
|
1 319
|
1 840
|
1 272
|
169
|
264
|
490
|
313
|
61
|
6 191
|
9 958
|
9 528
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
51
|
51
|
51
|
52
|
52
|
36
|
36
|
37
|
37
|
37
|
|
| Other Equity |
0
|
1
|
0
|
11
|
6
|
32
|
88
|
68
|
65
|
45
|
405
|
1 077
|
1 445
|
557
|
134
|
70
|
116
|
960
|
1 253
|
5 474
|
9 951
|
21 281
|
19 469
|
|
| Total Equity |
305
N/A
|
583
+91%
|
3 291
+464%
|
4 572
+39%
|
6 030
+32%
|
8 073
+34%
|
10 043
+24%
|
10 936
+9%
|
13 371
+22%
|
17 018
+27%
|
22 389
+32%
|
36 697
+64%
|
45 223
+23%
|
54 889
+21%
|
67 064
+22%
|
82 483
+23%
|
98 733
+20%
|
166 111
+68%
|
199 813
+20%
|
257 841
+29%
|
302 630
+17%
|
351 915
+16%
|
378 436
+8%
|
|
| Total Liabilities & Equity |
627
N/A
|
1 073
+71%
|
4 139
+286%
|
6 351
+53%
|
7 971
+26%
|
10 488
+32%
|
12 543
+20%
|
15 267
+22%
|
17 786
+16%
|
23 018
+29%
|
30 853
+34%
|
49 722
+61%
|
60 126
+21%
|
73 642
+22%
|
95 546
+30%
|
116 441
+22%
|
137 306
+18%
|
221 839
+62%
|
273 123
+23%
|
345 981
+27%
|
400 645
+16%
|
490 780
+22%
|
581 741
+19%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
576
|
576
|
616
|
616
|
618
|
626
|
628
|
628
|
629
|
634
|
636
|
646
|
647
|
647
|
648
|
648
|
648
|
679
|
679
|
679
|
679
|
679
|
679
|
|
Switch to:
Switch to:
See Also
Discover More
