First Time Loading...

PRAP Japan Inc
TSE:2449

Watchlist Manager
PRAP Japan Inc Logo
PRAP Japan Inc
TSE:2449
Watchlist
Price: 1 008 JPY -0.3% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.9B
+2%
Assets
Growth Rates:
1 Year
+3%
3 Years
+14%
5 Years
+23%
7 Years
+40%
10 Years
+77%
1.9B
+0.8%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
+7%
5 Years
+22%
7 Years
+26%
10 Years
+43%
5B
+2%
Equity
Growth Rates:
1 Year
+4%
3 Years
+17%
5 Years
+23%
7 Years
+46%
10 Years
+95%

Balance Sheet Decomposition
PRAP Japan Inc

6.9B
Assets
1.9B
Liabilities
6.9B
Assets
1.9B
Liabilities
Current Assets 5.8B
Cash & Short-Term Investments 4.1B
Receivables 1.3B
Other Current Assets 427m
Non-Current Assets 1.1B
Long-Term Investments 81m
PP&E 176m
Intangibles 456m
Other Non-Current Assets 380m
Current Liabilities 1.6B
Accounts Payable 783m
Accrued Liabilities 75m
Other Current Liabilities 736m
Non-Current Liabilities 317m
Long-Term Debt 9m
Other Non-Current Liabilities 308m

Balance Sheet
PRAP Japan Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
2 355
2 645
2 842
3 072
3 237
3 703
3 816
3 095
3 515
4 131
Cash Equivalents
2 355
2 645
2 842
3 072
3 237
3 703
3 816
3 095
3 515
4 131
Short-Term Investments
23
27
23
25
25
0
0
0
0
100
Total Receivables
969
846
896
1 202
1 401
910
624
1 155
1 187
1 164
Accounts Receivables
969
846
896
1 202
1 401
910
624
1 155
1 187
1 164
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
135
147
186
158
280
186
92
191
116
128
Other Current Assets
122
127
120
152
141
88
118
188
182
198
Total Current Assets
3 604
3 792
4 067
4 609
5 084
4 887
4 650
4 630
5 000
5 720
PP&E Net
91
81
76
75
74
61
61
64
185
199
PP&E Gross
91
81
76
75
74
61
61
64
185
199
Accumulated Depreciation
89
109
122
131
145
165
182
244
101
161
Intangible Assets
9
14
17
21
33
31
61
82
130
157
Goodwill
20
14
8
2
0
0
22
443
394
326
Long-Term Investments
120
50
50
0
0
0
0
51
60
67
Other Long-Term Assets
432
426
406
347
435
375
424
638
638
382
Other Assets
20
14
8
2
0
0
22
443
394
326
Total Assets
4 277
N/A
4 376
+2%
4 623
+6%
5 054
+9%
5 626
+11%
5 354
-5%
5 218
-3%
5 907
+13%
6 406
+8%
6 852
+7%
Liabilities
Accounts Payable
496
285
420
529
619
358
154
679
688
607
Accrued Liabilities
86
59
66
117
99
43
42
69
75
74
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
7
11
18
21
Other Current Liabilities
516
514
448
494
575
417
426
556
566
751
Total Current Liabilities
1 098
858
934
1 139
1 293
817
629
1 315
1 348
1 453
Long-Term Debt
0
0
0
0
0
0
23
21
37
39
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
82
110
82
105
121
83
95
170
228
279
Other Liabilities
313
302
299
181
187
189
192
181
103
61
Total Liabilities
1 493
N/A
1 271
-15%
1 314
+3%
1 426
+8%
1 601
+12%
1 089
-32%
939
-14%
1 688
+80%
1 716
+2%
1 832
+7%
Equity
Common Stock
471
471
471
471
471
471
471
471
471
471
Retained Earnings
2 361
2 636
2 891
3 198
3 597
3 855
3 873
3 847
3 846
4 108
Additional Paid In Capital
374
374
374
374
374
374
374
420
528
539
Unrealized Security Profit/Loss
10
2
1
0
1
0
0
1
7
12
Treasury Stock
434
434
434
435
435
435
435
528
249
218
Other Equity
22
57
7
19
17
0
5
9
88
108
Total Equity
2 783
N/A
3 105
+12%
3 308
+7%
3 629
+10%
4 025
+11%
4 266
+6%
4 279
+0%
4 219
-1%
4 690
+11%
5 020
+7%
Total Liabilities & Equity
4 277
N/A
4 376
+2%
4 623
+6%
5 054
+9%
5 626
+11%
5 354
-5%
5 218
-3%
5 907
+13%
6 406
+8%
6 852
+7%
Shares Outstanding
Common Shares Outstanding
4
4
4
4
4
4
4
4
4
4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.