WDB Holdings Co Ltd
TSE:2475
Relative Value
The Relative Value of one WDB Holdings Co Ltd stock under the Base Case scenario is 1 966.24 JPY. Compared to the current market price of 1 709 JPY, WDB Holdings Co Ltd is Undervalued by 13%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
WDB Holdings Co Ltd Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
WDB Holdings Co Ltd
TSE:2475
|
33.6B JPY | 0.7 | 9.4 | 2.5 | 2.6 | ||
JP |
Recruit Holdings Co Ltd
TSE:6098
|
12.2T JPY | 3.6 | 35.2 | 23.3 | 30.8 | ||
US |
R
|
Robert Half Inc
SWB:RHJ
|
10.8B EUR | 1.9 | 33.2 | 26 | 29.8 | |
NL |
R
|
Randstad NV
AEX:RAND
|
9.2B EUR | 0.4 | 16.7 | 8.6 | 13.3 | |
US |
Robert Half International Inc
NYSE:RHI
|
7.4B USD | 1.2 | 21 | 15.8 | 18.1 | ||
CH |
A
|
Adecco Group AG
SIX:ADEN
|
6.1B CHF | 0.3 | 20 | 8.4 | 11.3 | |
US |
TriNet Group Inc
NYSE:TNET
|
5.2B USD | 1.1 | 15.5 | 12.3 | 14 | ||
US |
ASGN Inc
NYSE:ASGN
|
4.7B USD | 1.1 | 22.4 | 12.2 | 15.7 | ||
US |
Alight Inc
NYSE:ALIT
|
4.6B USD | 1.5 | -11.7 | 12.9 | 55.3 | ||
CN |
51job Inc
NASDAQ:JOBS
|
4.1B USD | 6.7 | 46.4 | 36 | 36.7 | ||
US |
Insperity Inc
NYSE:NSP
|
3.9B USD | 0.6 | 25 | 14.4 | 17.4 |