Aeon Kyushu Co Ltd banner
A

Aeon Kyushu Co Ltd
TSE:2653

Watchlist Manager
Aeon Kyushu Co Ltd
TSE:2653
Watchlist
Price: 2 800 JPY -0.32% Market Closed
Market Cap: ¥97.5B

Relative Value

The Relative Value of one Aeon Kyushu Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 800 JPY, Aeon Kyushu Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Aeon Kyushu Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Aeon Kyushu Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aeon Kyushu Co Ltd
TSE:2653
95.6B JPY 0.2 12.9 6.3 10.3
ZA
Woolworths Holdings Ltd
JSE:WHL
49.9B ZAR 0.6 29 12.5 12.5
UK
Next PLC
LSE:NXT
14.8B GBP 2.3 18.5 10.8 13.8
US
Dillard's Inc
NYSE:DDS
9.2B USD 1.4 16.2 10.1 12.8
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
140.9B MXN 0.6 8.2 5.1 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
995.9B JPY 1.8 17.3 9.8 13
CN
CCOOP Group Co Ltd
SZSE:000564
37.2B CNY 24.8 -32.6 -172.2 -172.2
US
Macy's Inc
NYSE:M
4.8B USD 0.2 9.9 3.7 7.4
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
603.8B JPY 1.3 20.8 8.9 17.4
JP
Takashimaya Co Ltd
TSE:8233
526.8B JPY 1.1 12.2 8.8 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
A
Aeon Kyushu Co Ltd
TSE:2653
Average EV/EBITDA: 8.1
6.3
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.5
6%
2.1
UK
Next PLC
LSE:NXT
10.8
7%
1.5
US
Dillard's Inc
NYSE:DDS
10.1
1%
10.1
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.1
8%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.8
3%
3.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -172.2 N/A N/A
US
Macy's Inc
NYSE:M
3.7
-1%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.8
2%
4.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
Aeon Kyushu Co Ltd
TSE:2653
Average EV/EBIT: 11.9
10.3
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.5
12%
1
UK
Next PLC
LSE:NXT
13.8
9%
1.5
US
Dillard's Inc
NYSE:DDS
12.8
3%
4.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
7%
0.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -172.2 N/A N/A
US
Macy's Inc
NYSE:M
7.4
-4%
N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.4
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett