Aeon Kyushu Co Ltd
TSE:2653
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (11), the stock would be worth ¥2 749.86 (1% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.1 | ¥2 775 |
0%
|
| 3-Year Average | 11 | ¥2 749.86 |
-1%
|
| 5-Year Average | 12.3 | ¥3 070.54 |
+11%
|
| Industry Average | 12.7 | ¥3 166.71 |
+14%
|
| Country Average | 13.6 | ¥3 409.01 |
+23%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
A
|
Aeon Kyushu Co Ltd
TSE:2653
|
94.9B JPY | 11.1 | 15.9 | |
| ZA |
W
|
Woolworths Holdings Ltd
JSE:WHL
|
51.2B ZAR | 12.7 | 29.8 | |
| UK |
|
Next PLC
LSE:NXT
|
16.2B GBP | 13.7 | 18.3 | |
| US |
|
Dillard's Inc
NYSE:DDS
|
9.3B USD | 13 | 16.3 | |
| MX |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
141.5B MXN | 6.2 | 8.3 | |
| JP |
|
Isetan Mitsukoshi Holdings Ltd
TSE:3099
|
1.1T JPY | 13.7 | 18.3 | |
| US |
|
Macy's Inc
NYSE:M
|
5.3B USD | 7.3 | 8.2 | |
| CN |
C
|
CCOOP Group Co Ltd
SZSE:000564
|
32.9B CNY | -154.9 | -28.8 | |
| US |
|
Nordstrom Inc
NYSE:JWN
|
4.1B USD | 11.4 | 13.9 | |
| JP |
J
|
J.Front Retailing Co Ltd
TSE:3086
|
578.9B JPY | 16.5 | 20.5 | |
| JP |
|
Takashimaya Co Ltd
TSE:8233
|
543B JPY | 13.4 | -66.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
Aeon Kyushu Co Ltd
Glance View
Aeon Kyushu Co., Ltd. engages in the retail of general merchandise. The company is headquartered in Fukuoka, Fukuoka-Ken. The company went IPO on 2000-08-07. is a Japan-based company mainly engaged in the general retail business and the home center business in the Kyushu region. The firm operates in two business segments. The General Retail segment is engaged in the sale of clothing products, food, as well as information communication equipment, cosmetics, drugs, miscellaneous daily goods, bedclothes, bath products and other housing leisure related products, and the operation of general merchandise stores (GMS) under the names of AEON and AEON SUPERCENTER. The Home Center segment is engaged in the sale of construction materials, lumber, repairing materials, household goods, pets supplies, garden supplies, as well as the operation of home centers (HC) under the names of HOME WIDE and Super Wide Mart. The firm is also engaged in the sale of food, pharmaceuticals and bicycle related products.
