EDION Corp banner

DCF Value

The DCF Value for EDION Corp (2730) under the Base Case is 2 756.33 JPY. Compared with the current market price of 2 586 JPY, the stock appears Undervalued by 6% .

Key assumptions
DCF Value
Base Case
¥2 756.33
Undervaluation 6%
DCF Value
Price ¥2 586
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time