Edion Corp
TSE:2730
Edion Corp
TSE:2730
Price:
2 109
JPY
0.76%
Market Closed
Market Cap:
221.6B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Edion Corp
2109
+16 (+0.76%)
| 52 Week Range |
1 721
2 205
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Edion Corp
Edion Corp
|
Revenue
|
773.3B
JPY
|
|
Cost of Revenue
|
-549.9B
JPY
|
|
Gross Profit
|
223.4B
JPY
|
|
Operating Expenses
|
-200.7B
JPY
|
|
Operating Income
|
22.7B
JPY
|
|
Other Expenses
|
-9.3B
JPY
|
|
Net Income
|
13.4B
JPY
|
Income Statement
Edion Corp
Edion Corp
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
173
|
0
|
0
|
175
|
0
|
0
|
313
|
0
|
0
|
372
|
0
|
0
|
327
|
0
|
0
|
306
|
604
|
875
|
1 132
|
1 094
|
1 059
|
1 054
|
1 054
|
1 031
|
1 011
|
995
|
983
|
981
|
965
|
939
|
921
|
903
|
905
|
878
|
843
|
800
|
737
|
701
|
659
|
621
|
596
|
548
|
521
|
501
|
479
|
471
|
449
|
422
|
400
|
362
|
327
|
296
|
270
|
269
|
269
|
265
|
256
|
252
|
246
|
246
|
247
|
247
|
249
|
248
|
248
|
248
|
245
|
236
|
223
|
226
|
263
|
315
|
371
|
417
|
461
|
0
|
0
|
|
| Revenue |
391 286
N/A
|
463 503
+18%
|
546 727
+18%
|
552 339
+1%
|
560 260
+1%
|
562 252
+0%
|
573 181
+2%
|
618 209
+8%
|
648 410
+5%
|
654 633
+1%
|
633 129
-3%
|
616 648
-3%
|
610 934
-1%
|
604 409
-1%
|
613 645
+2%
|
620 850
+1%
|
646 510
+4%
|
697 362
+8%
|
901 010
+29%
|
907 732
+1%
|
883 370
-3%
|
794 902
-10%
|
759 025
-5%
|
722 115
-5%
|
696 707
-4%
|
690 508
-1%
|
685 145
-1%
|
690 964
+1%
|
691 118
+0%
|
708 446
+3%
|
766 699
+8%
|
762 210
-1%
|
755 474
-1%
|
742 376
-2%
|
691 216
-7%
|
688 396
0%
|
692 125
+1%
|
691 529
0%
|
692 087
+0%
|
691 673
0%
|
685 820
-1%
|
680 336
-1%
|
674 426
-1%
|
671 335
0%
|
675 645
+1%
|
679 665
+1%
|
686 284
+1%
|
693 416
+1%
|
703 929
+2%
|
710 401
+1%
|
718 638
+1%
|
732 226
+2%
|
763 016
+4%
|
747 111
-2%
|
733 575
-2%
|
738 137
+1%
|
719 468
-3%
|
746 758
+4%
|
768 113
+3%
|
757 890
-1%
|
734 252
-3%
|
715 632
-3%
|
713 768
0%
|
713 541
0%
|
716 115
+0%
|
723 514
+1%
|
720 584
0%
|
716 671
-1%
|
722 046
+1%
|
719 638
0%
|
721 085
+0%
|
734 601
+2%
|
749 008
+2%
|
756 057
+1%
|
768 129
+2%
|
777 067
+1%
|
773 297
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(304 686)
|
(361 487)
|
(427 114)
|
(432 618)
|
(436 980)
|
(438 021)
|
(445 661)
|
(478 532)
|
(500 724)
|
(504 934)
|
(487 623)
|
(474 813)
|
(469 176)
|
(463 092)
|
(468 286)
|
(472 339)
|
(490 230)
|
(529 251)
|
(683 868)
|
(687 764)
|
(669 388)
|
(600 430)
|
(573 809)
|
(546 286)
|
(525 643)
|
(519 771)
|
(511 527)
|
(514 155)
|
(512 554)
|
(525 314)
|
(564 199)
|
(557 306)
|
(549 354)
|
(536 482)
|
(500 856)
|
(497 732)
|
(500 089)
|
(496 764)
|
(496 010)
|
(494 889)
|
(488 891)
|
(485 022)
|
(481 392)
|
(478 867)
|
(482 013)
|
(483 397)
|
(488 119)
|
(492 243)
|
(499 387)
|
(504 226)
|
(508 818)
|
(518 959)
|
(542 251)
|
(531 900)
|
(522 970)
|
(525 516)
|
(510 223)
|
(528 605)
|
(542 475)
|
(534 904)
|
(517 835)
|
(504 551)
|
(504 087)
|
(503 338)
|
(505 793)
|
(511 851)
|
(509 707)
|
(507 931)
|
(511 379)
|
(511 031)
|
(511 499)
|
(521 242)
|
(531 187)
|
(535 150)
|
(545 263)
|
(551 813)
|
(549 923)
|
|
| Gross Profit |
86 600
N/A
|
102 016
+18%
|
119 613
+17%
|
119 721
+0%
|
123 280
+3%
|
124 231
+1%
|
127 520
+3%
|
139 677
+10%
|
147 686
+6%
|
149 699
+1%
|
145 506
-3%
|
141 835
-3%
|
141 758
0%
|
141 317
0%
|
145 359
+3%
|
148 511
+2%
|
156 280
+5%
|
168 111
+8%
|
217 142
+29%
|
219 968
+1%
|
213 982
-3%
|
194 472
-9%
|
185 216
-5%
|
175 829
-5%
|
171 064
-3%
|
170 737
0%
|
173 618
+2%
|
176 809
+2%
|
178 564
+1%
|
183 132
+3%
|
202 500
+11%
|
204 904
+1%
|
206 120
+1%
|
205 894
0%
|
190 360
-8%
|
190 664
+0%
|
192 036
+1%
|
194 765
+1%
|
196 077
+1%
|
196 784
+0%
|
196 929
+0%
|
195 314
-1%
|
193 034
-1%
|
192 468
0%
|
193 632
+1%
|
196 268
+1%
|
198 165
+1%
|
201 173
+2%
|
204 542
+2%
|
206 175
+1%
|
209 820
+2%
|
213 267
+2%
|
220 765
+4%
|
215 211
-3%
|
210 605
-2%
|
212 621
+1%
|
209 245
-2%
|
218 153
+4%
|
225 638
+3%
|
222 986
-1%
|
216 417
-3%
|
211 081
-2%
|
209 681
-1%
|
210 203
+0%
|
210 322
+0%
|
211 663
+1%
|
210 877
0%
|
208 740
-1%
|
210 667
+1%
|
208 607
-1%
|
209 586
+0%
|
213 359
+2%
|
217 821
+2%
|
220 907
+1%
|
222 866
+1%
|
225 254
+1%
|
223 374
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(84 221)
|
(98 051)
|
(113 793)
|
(114 832)
|
(118 280)
|
(120 382)
|
(123 075)
|
(134 009)
|
(142 263)
|
(146 576)
|
(142 913)
|
(142 828)
|
(140 433)
|
(139 105)
|
(139 320)
|
(140 424)
|
(141 404)
|
(143 837)
|
(188 875)
|
(188 600)
|
(185 915)
|
(177 915)
|
(174 004)
|
(172 705)
|
(174 968)
|
(175 700)
|
(174 956)
|
(174 959)
|
(174 301)
|
(176 393)
|
(188 211)
|
(187 564)
|
(189 395)
|
(187 740)
|
(179 615)
|
(179 743)
|
(178 602)
|
(179 184)
|
(179 027)
|
(179 174)
|
(178 544)
|
(178 409)
|
(177 761)
|
(178 153)
|
(178 986)
|
(180 767)
|
(182 787)
|
(184 862)
|
(187 815)
|
(189 573)
|
(191 978)
|
(199 413)
|
(202 796)
|
(201 785)
|
(198 321)
|
(191 903)
|
(191 027)
|
(192 926)
|
(198 853)
|
(199 281)
|
(196 317)
|
(194 296)
|
(190 885)
|
(190 742)
|
(191 203)
|
(191 677)
|
(191 691)
|
(190 904)
|
(191 035)
|
(191 360)
|
(192 657)
|
(194 859)
|
(197 173)
|
(198 384)
|
(199 472)
|
(200 468)
|
(200 691)
|
|
| Selling, General & Administrative |
(84 221)
|
(98 051)
|
(113 793)
|
(114 832)
|
(118 280)
|
(120 382)
|
(123 271)
|
(134 009)
|
(142 853)
|
(146 970)
|
(143 503)
|
(142 828)
|
(140 914)
|
(139 105)
|
(139 320)
|
(140 424)
|
(141 885)
|
(144 318)
|
(190 801)
|
(190 526)
|
(188 323)
|
(180 804)
|
(175 929)
|
(174 433)
|
(176 499)
|
(177 034)
|
(176 093)
|
(176 096)
|
(175 437)
|
(177 245)
|
(188 780)
|
(187 848)
|
(189 394)
|
(187 741)
|
(179 614)
|
(179 742)
|
(178 602)
|
(179 182)
|
(179 025)
|
(179 172)
|
(178 542)
|
(178 408)
|
(177 760)
|
(178 152)
|
(178 985)
|
(180 765)
|
(182 786)
|
(184 860)
|
(187 813)
|
(189 571)
|
(191 977)
|
(199 413)
|
(202 795)
|
(201 784)
|
(198 321)
|
(191 902)
|
(191 027)
|
(192 926)
|
(198 852)
|
(199 280)
|
(196 317)
|
(194 295)
|
(190 884)
|
(190 740)
|
(191 201)
|
(191 675)
|
(191 690)
|
(190 904)
|
(191 034)
|
(191 360)
|
(192 656)
|
(194 857)
|
(197 172)
|
(198 384)
|
(199 471)
|
(200 467)
|
(200 690)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
0
|
0
|
481
|
0
|
0
|
481
|
0
|
0
|
1 926
|
1 926
|
2 408
|
2 889
|
1 926
|
1 729
|
1 532
|
1 335
|
1 138
|
1 138
|
1 138
|
854
|
569
|
285
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
590
|
394
|
590
|
0
|
0
|
0
|
0
|
(481)
|
481
|
481
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
2 379
N/A
|
3 965
+67%
|
5 820
+47%
|
4 889
-16%
|
5 000
+2%
|
3 849
-23%
|
4 445
+15%
|
5 668
+28%
|
5 423
-4%
|
3 123
-42%
|
2 593
-17%
|
(993)
N/A
|
1 325
N/A
|
2 212
+67%
|
6 039
+173%
|
8 087
+34%
|
14 876
+84%
|
24 274
+63%
|
28 267
+16%
|
31 368
+11%
|
28 067
-11%
|
16 557
-41%
|
11 212
-32%
|
3 124
-72%
|
(3 904)
N/A
|
(4 963)
-27%
|
(1 338)
+73%
|
1 850
N/A
|
4 263
+130%
|
6 739
+58%
|
14 289
+112%
|
17 340
+21%
|
16 725
-4%
|
18 154
+9%
|
10 745
-41%
|
10 921
+2%
|
13 434
+23%
|
15 581
+16%
|
17 050
+9%
|
17 610
+3%
|
18 385
+4%
|
16 905
-8%
|
15 273
-10%
|
14 315
-6%
|
14 646
+2%
|
15 501
+6%
|
15 378
-1%
|
16 311
+6%
|
16 727
+3%
|
16 602
-1%
|
17 842
+7%
|
13 854
-22%
|
17 969
+30%
|
13 426
-25%
|
12 284
-9%
|
20 718
+69%
|
18 218
-12%
|
25 227
+38%
|
26 785
+6%
|
23 705
-11%
|
20 100
-15%
|
16 785
-16%
|
18 796
+12%
|
19 461
+4%
|
19 119
-2%
|
19 986
+5%
|
19 186
-4%
|
17 836
-7%
|
19 632
+10%
|
17 247
-12%
|
16 929
-2%
|
18 500
+9%
|
20 648
+12%
|
22 523
+9%
|
23 394
+4%
|
24 786
+6%
|
22 683
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
223
|
(369)
|
(174)
|
(165)
|
(470)
|
(496)
|
(634)
|
(674)
|
(661)
|
(607)
|
(415)
|
(773)
|
(811)
|
(750)
|
(380)
|
(19)
|
(9)
|
(247)
|
(410)
|
(820)
|
(542)
|
(606)
|
(691)
|
(619)
|
(848)
|
(738)
|
(523)
|
(264)
|
(86)
|
(121)
|
(320)
|
(391)
|
(580)
|
(572)
|
(388)
|
(395)
|
(344)
|
(284)
|
(269)
|
(263)
|
12
|
16
|
(244)
|
(255)
|
(406)
|
(379)
|
(332)
|
(383)
|
(453)
|
(440)
|
(345)
|
(293)
|
(98)
|
(141)
|
(168)
|
(285)
|
(427)
|
(316)
|
(218)
|
(119)
|
(16)
|
(85)
|
(116)
|
(147)
|
(357)
|
(475)
|
(187)
|
(371)
|
(268)
|
(111)
|
(220)
|
(167)
|
(223)
|
(260)
|
(303)
|
(349)
|
(396)
|
|
| Non-Reccuring Items |
(2 767)
|
(2 764)
|
(3 303)
|
(1 863)
|
(1 842)
|
(1 352)
|
(1 486)
|
(2 053)
|
(5 063)
|
(5 500)
|
(8 784)
|
(7 661)
|
(7 109)
|
(3 162)
|
(1 495)
|
(3 725)
|
(3 887)
|
(7 838)
|
(11 450)
|
(9 141)
|
(7 762)
|
(2 114)
|
(6 427)
|
(7 094)
|
(8 139)
|
(10 474)
|
(7 088)
|
(6 497)
|
(6 183)
|
(5 229)
|
(6 157)
|
(6 185)
|
(5 976)
|
(6 177)
|
(3 632)
|
(1 084)
|
(1 063)
|
(1 500)
|
(5 464)
|
(5 750)
|
(6 233)
|
(5 724)
|
(4 935)
|
(4 558)
|
(4 221)
|
(4 630)
|
(3 010)
|
(3 350)
|
(3 554)
|
(3 148)
|
(1 784)
|
(1 730)
|
(1 515)
|
(169)
|
(1 202)
|
(1 789)
|
(1 974)
|
(3 418)
|
(2 500)
|
(2 099)
|
(1 692)
|
(1 530)
|
(2 043)
|
(1 815)
|
(1 828)
|
(1 842)
|
(2 622)
|
(2 768)
|
(2 914)
|
(2 731)
|
(3 073)
|
(3 065)
|
(3 036)
|
(3 254)
|
(3 280)
|
(3 176)
|
(3 343)
|
|
| Gain/Loss on Disposition of Assets |
(170)
|
(130)
|
(33)
|
(35)
|
80
|
(95)
|
(104)
|
(162)
|
(25)
|
0
|
(43)
|
(5)
|
(47)
|
(122)
|
(72)
|
(29)
|
78
|
28
|
28
|
27
|
7
|
10
|
(10)
|
21
|
15
|
12
|
(31)
|
134
|
82
|
(100)
|
(166)
|
(289)
|
(242)
|
(67)
|
2 471
|
(104)
|
(130)
|
(149)
|
0
|
(75)
|
(245)
|
(57)
|
(61)
|
(38)
|
212
|
157
|
365
|
0
|
721
|
614
|
287
|
0
|
179
|
179
|
1 343
|
1 364
|
1 317
|
0
|
(38)
|
87
|
176
|
175
|
166
|
292
|
277
|
272
|
244
|
89
|
13
|
(26)
|
23
|
4
|
57
|
158
|
113
|
118
|
68
|
|
| Total Other Income |
6 176
|
7 880
|
9 325
|
9 218
|
9 269
|
9 356
|
9 316
|
9 992
|
9 469
|
9 662
|
8 652
|
9 597
|
8 873
|
8 550
|
7 725
|
6 939
|
6 338
|
6 186
|
6 967
|
7 196
|
6 662
|
5 389
|
5 863
|
5 348
|
4 505
|
3 970
|
3 338
|
2 754
|
2 096
|
1 685
|
1 248
|
936
|
845
|
846
|
918
|
848
|
1 019
|
843
|
597
|
737
|
721
|
900
|
984
|
925
|
818
|
860
|
1 121
|
1 889
|
1 330
|
1 456
|
1 391
|
1 556
|
1 874
|
1 803
|
1 249
|
1 071
|
332
|
1 853
|
1 244
|
1 350
|
2 298
|
2 613
|
2 961
|
2 715
|
1 828
|
1 190
|
280
|
734
|
767
|
683
|
631
|
758
|
888
|
1 013
|
1 262
|
1 209
|
1 392
|
|
| Pre-Tax Income |
5 841
N/A
|
8 582
+47%
|
11 635
+36%
|
12 044
+4%
|
12 037
0%
|
11 262
-6%
|
11 537
+2%
|
12 771
+11%
|
9 143
-28%
|
6 678
-27%
|
2 003
-70%
|
165
-92%
|
2 231
+1 252%
|
6 728
+202%
|
11 817
+76%
|
11 253
-5%
|
17 396
+55%
|
22 403
+29%
|
23 402
+4%
|
28 630
+22%
|
26 432
-8%
|
19 236
-27%
|
9 947
-48%
|
780
-92%
|
(8 371)
N/A
|
(12 193)
-46%
|
(5 642)
+54%
|
(2 023)
+64%
|
172
N/A
|
2 974
+1 629%
|
8 894
+199%
|
11 411
+28%
|
10 772
-6%
|
12 184
+13%
|
10 114
-17%
|
10 186
+1%
|
12 916
+27%
|
14 491
+12%
|
11 914
-18%
|
12 259
+3%
|
12 640
+3%
|
12 040
-5%
|
11 017
-8%
|
10 389
-6%
|
11 049
+6%
|
11 509
+4%
|
13 522
+17%
|
14 467
+7%
|
14 771
+2%
|
15 084
+2%
|
17 391
+15%
|
13 387
-23%
|
18 409
+38%
|
15 098
-18%
|
13 506
-11%
|
21 079
+56%
|
17 466
-17%
|
23 346
+34%
|
25 273
+8%
|
22 926
-9%
|
20 868
-9%
|
17 958
-14%
|
19 764
+10%
|
20 506
+4%
|
19 039
-7%
|
19 131
+0%
|
16 901
-12%
|
15 520
-8%
|
17 230
+11%
|
15 062
-13%
|
14 290
-5%
|
16 030
+12%
|
18 334
+14%
|
20 180
+10%
|
21 186
+5%
|
22 588
+7%
|
20 404
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 855)
|
(4 357)
|
(5 772)
|
(5 812)
|
(5 384)
|
(5 265)
|
(5 759)
|
(6 343)
|
(5 636)
|
(5 347)
|
(3 929)
|
(3 484)
|
(4 668)
|
(5 175)
|
(4 561)
|
(5 070)
|
(6 545)
|
(4 456)
|
(5 604)
|
(4 543)
|
(3 092)
|
(6 156)
|
(4 384)
|
(1 725)
|
(8)
|
2 151
|
2 990
|
1 539
|
1 255
|
(93)
|
(3 700)
|
(4 271)
|
(4 598)
|
(5 048)
|
(5 200)
|
(5 618)
|
(6 236)
|
(6 449)
|
(5 907)
|
(5 833)
|
(5 747)
|
(5 465)
|
2 095
|
2 140
|
1 780
|
1 651
|
(4 579)
|
(4 992)
|
(4 999)
|
(5 352)
|
(5 758)
|
(4 513)
|
(4 637)
|
(3 182)
|
(2 529)
|
(4 942)
|
(5 358)
|
(7 611)
|
(8 639)
|
(7 605)
|
(7 022)
|
(6 126)
|
(6 655)
|
(6 963)
|
(6 466)
|
(6 527)
|
(5 508)
|
(5 204)
|
(5 691)
|
(5 026)
|
(5 341)
|
(5 865)
|
(6 520)
|
(6 963)
|
(6 954)
|
(7 484)
|
(6 863)
|
|
| Income from Continuing Operations |
2 986
|
4 225
|
5 863
|
6 232
|
6 653
|
5 997
|
5 778
|
6 428
|
3 507
|
1 331
|
(1 926)
|
(3 319)
|
(2 437)
|
1 553
|
7 256
|
6 183
|
10 851
|
17 947
|
17 798
|
24 087
|
23 340
|
13 080
|
5 563
|
(945)
|
(8 379)
|
(10 042)
|
(2 652)
|
(484)
|
1 427
|
2 881
|
5 194
|
7 140
|
6 174
|
7 136
|
4 914
|
4 568
|
6 680
|
8 042
|
6 007
|
6 426
|
6 893
|
6 575
|
13 112
|
12 529
|
12 829
|
13 160
|
8 943
|
9 475
|
9 772
|
9 732
|
11 633
|
8 874
|
13 772
|
11 916
|
10 977
|
16 137
|
12 108
|
15 735
|
16 634
|
15 321
|
13 846
|
11 832
|
13 109
|
13 543
|
12 573
|
12 604
|
11 393
|
10 316
|
11 539
|
10 036
|
8 949
|
10 165
|
11 814
|
13 217
|
14 232
|
15 104
|
13 541
|
|
| Income to Minority Interest |
(75)
|
(75)
|
(75)
|
(75)
|
(75)
|
(75)
|
318
|
49
|
346
|
626
|
1 545
|
1 208
|
303
|
(595)
|
(818)
|
(432)
|
(1 411)
|
(1 564)
|
(1 583)
|
(2 090)
|
(2 298)
|
(1 871)
|
(1 865)
|
(1 481)
|
(20)
|
(4)
|
10
|
10
|
3
|
6
|
(44)
|
(48)
|
(43)
|
(35)
|
15
|
20
|
15
|
9
|
15
|
23
|
22
|
15
|
6
|
0
|
0
|
0
|
1
|
4
|
6
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
72
|
42
|
22
|
(4)
|
(113)
|
(62)
|
(117)
|
|
| Net Income (Common) |
2 904
N/A
|
4 148
+43%
|
5 785
+39%
|
6 157
+6%
|
6 576
+7%
|
5 920
-10%
|
6 096
+3%
|
6 476
+6%
|
3 851
-41%
|
1 954
-49%
|
(384)
N/A
|
(2 113)
-450%
|
(2 138)
-1%
|
957
N/A
|
6 436
+573%
|
5 753
-11%
|
9 439
+64%
|
16 379
+74%
|
16 211
-1%
|
21 988
+36%
|
21 037
-4%
|
11 207
-47%
|
3 697
-67%
|
(2 424)
N/A
|
(8 398)
-246%
|
(10 045)
-20%
|
(2 640)
+74%
|
(471)
+82%
|
1 431
N/A
|
2 888
+102%
|
5 149
+78%
|
7 091
+38%
|
6 130
-14%
|
7 100
+16%
|
4 929
-31%
|
4 586
-7%
|
6 695
+46%
|
8 051
+20%
|
6 022
-25%
|
6 448
+7%
|
6 915
+7%
|
6 590
-5%
|
13 118
+99%
|
12 520
-5%
|
12 826
+2%
|
13 158
+3%
|
8 944
-32%
|
9 481
+6%
|
9 781
+3%
|
9 742
0%
|
11 642
+20%
|
8 881
-24%
|
13 775
+55%
|
11 917
-13%
|
10 977
-8%
|
16 135
+47%
|
12 108
-25%
|
15 734
+30%
|
16 633
+6%
|
15 321
-8%
|
13 844
-10%
|
11 831
-15%
|
13 109
+11%
|
13 543
+3%
|
12 573
-7%
|
12 605
+0%
|
11 393
-10%
|
10 315
-9%
|
11 539
+12%
|
10 062
-13%
|
9 021
-10%
|
10 208
+13%
|
11 836
+16%
|
13 212
+12%
|
14 118
+7%
|
15 040
+7%
|
13 423
-11%
|
|
| EPS (Diluted) |
28.75
N/A
|
39.13
+36%
|
55.09
+41%
|
58.08
+5%
|
61.45
+6%
|
55.84
-9%
|
57.5
+3%
|
60.52
+5%
|
36.33
-40%
|
18.43
-49%
|
-2.97
N/A
|
-25.45
-757%
|
-20.16
+21%
|
7.41
N/A
|
55.48
+649%
|
55.85
+1%
|
82.07
+47%
|
142.42
+74%
|
140.96
-1%
|
201.72
+43%
|
200.35
-1%
|
106.73
-47%
|
34.87
-67%
|
-23.3
N/A
|
-81.53
-250%
|
-98.48
-21%
|
-25.88
+74%
|
-4.61
+82%
|
13.62
N/A
|
26.25
+93%
|
48.12
+83%
|
63.88
+33%
|
55.22
-14%
|
59.16
+7%
|
42.68
-28%
|
36.98
-13%
|
52.71
+43%
|
63.39
+20%
|
47.66
-25%
|
50.37
+6%
|
54.02
+7%
|
51.48
-5%
|
102.88
+100%
|
100.16
-3%
|
103.43
+3%
|
106.11
+3%
|
71.89
-32%
|
76.45
+6%
|
78.87
+3%
|
78.48
0%
|
93.78
+19%
|
79.82
-15%
|
102.48
+28%
|
99.41
-3%
|
90.49
-9%
|
134.82
+49%
|
102.07
-24%
|
132.39
+30%
|
139.79
+6%
|
128.72
-8%
|
118.02
-8%
|
102.94
-13%
|
112.6
+9%
|
118.38
+5%
|
109.81
-7%
|
110.77
+1%
|
100.32
-9%
|
93.09
-7%
|
104.06
+12%
|
90.69
-13%
|
81.35
-10%
|
91.96
+13%
|
106.94
+16%
|
120.93
+13%
|
128.8
+7%
|
141.66
+10%
|
126.87
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
