Edion Corp
TSE:2730
Intrinsic Value
EDION Corp. engages in the retail, repair, and maintenance of consumer electronics. [ Read More ]
The intrinsic value of one Edion Corp stock under the Base Case scenario is 1 919.95 JPY. Compared to the current market price of 1 594 JPY, Edion Corp is Undervalued by 17%.
Valuation Backtest
Edion Corp
Run backtest to discover the historical profit from buying and selling Edion Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Edion Corp
Current Assets | 203.8B |
Cash & Short-Term Investments | 13.6B |
Receivables | 38.5B |
Other Current Assets | 151.7B |
Non-Current Assets | 242.4B |
Long-Term Investments | 4.5B |
PP&E | 180.5B |
Intangibles | 10.5B |
Other Non-Current Assets | 47B |
Current Liabilities | 168.4B |
Accounts Payable | 62.7B |
Accrued Liabilities | 3.2B |
Short-Term Debt | 49.1B |
Other Current Liabilities | 53.4B |
Non-Current Liabilities | 69.5B |
Long-Term Debt | 43.2B |
Other Non-Current Liabilities | 26.3B |
Earnings Waterfall
Edion Corp
Revenue
|
719.6B
JPY
|
Cost of Revenue
|
-511B
JPY
|
Gross Profit
|
208.6B
JPY
|
Operating Expenses
|
-191.4B
JPY
|
Operating Income
|
17.2B
JPY
|
Other Expenses
|
-7.2B
JPY
|
Net Income
|
10.1B
JPY
|
Free Cash Flow Analysis
Edion Corp
Profitability Score
Profitability Due Diligence
Edion Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Edion Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Edion Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Edion Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Edion Corp
According to Wall Street analysts, the average 1-year price target for Edion Corp is 1 555.5 JPY with a low forecast of 1 363.5 JPY and a high forecast of 1 785 JPY.
Shareholder Return
Price
Edion Corp
Average Annual Return | 12.13% |
Standard Deviation of Annual Returns | 17.32% |
Max Drawdown | -36% |
Market Capitalization | 160.4B JPY |
Shares Outstanding | 102 366 387 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
EDION Corp. engages in the retail, repair, and maintenance of consumer electronics. The company is headquartered in Osaka, Osaka-Fu and currently employs 9,007 full-time employees. The company went IPO on 2002-03-28. The firm is engaged in the sale of home appliances through directly managed stores, mobile phone specialty stores, mail-order stores and franchise stores. The other business is involved in the operation of software specialty stores and home appliance repair specialty stores, the operation and development of information systems, the sale and construction of solar power generation systems, home remodeling, the purchase and sale of used information and communication equipment, and processing and sale of useful metals, the sale of office supplies, daily necessities, the sale of alcoholic beverages, the management of a professional soccer team, the operation of programming classes, as well as the manufacturing and sale of furniture.
Contact
IPO
Employees
Officers
The intrinsic value of one Edion Corp stock under the Base Case scenario is 1 919.95 JPY.
Compared to the current market price of 1 594 JPY, Edion Corp is Undervalued by 17%.