First Time Loading...

Edion Corp
TSE:2730

Watchlist Manager
Edion Corp Logo
Edion Corp
TSE:2730
Watchlist
Price: 1 594 JPY -0.62% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

EDION Corp. engages in the retail, repair, and maintenance of consumer electronics. [ Read More ]

The intrinsic value of one Edion Corp stock under the Base Case scenario is 1 919.95 JPY. Compared to the current market price of 1 594 JPY, Edion Corp is Undervalued by 17%.

Key Points:
Intrinsic Value
Base Case
1 919.95 JPY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Edion Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Edion Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Edion Corp

Provide an overview of the primary business activities
of Edion Corp.

What unique competitive advantages
does Edion Corp hold over its rivals?

What risks and challenges
does Edion Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Edion Corp.

Provide P/S
for Edion Corp.

Provide P/E
for Edion Corp.

Provide P/OCF
for Edion Corp.

Provide P/FCFE
for Edion Corp.

Provide P/B
for Edion Corp.

Provide EV/S
for Edion Corp.

Provide EV/GP
for Edion Corp.

Provide EV/EBITDA
for Edion Corp.

Provide EV/EBIT
for Edion Corp.

Provide EV/OCF
for Edion Corp.

Provide EV/FCFF
for Edion Corp.

Provide EV/IC
for Edion Corp.

Show me price targets
for Edion Corp made by professional analysts.

What are the Revenue projections
for Edion Corp?

How accurate were the past Revenue estimates
for Edion Corp?

What are the Net Income projections
for Edion Corp?

How accurate were the past Net Income estimates
for Edion Corp?

What are the EPS projections
for Edion Corp?

How accurate were the past EPS estimates
for Edion Corp?

What are the EBIT projections
for Edion Corp?

How accurate were the past EBIT estimates
for Edion Corp?

Compare the revenue forecasts
for Edion Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Edion Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Edion Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Edion Corp compared to its peers.

Compare the P/E ratios
of Edion Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Edion Corp with its peers.

Analyze the financial leverage
of Edion Corp compared to its main competitors.

Show all profitability ratios
for Edion Corp.

Provide ROE
for Edion Corp.

Provide ROA
for Edion Corp.

Provide ROIC
for Edion Corp.

Provide ROCE
for Edion Corp.

Provide Gross Margin
for Edion Corp.

Provide Operating Margin
for Edion Corp.

Provide Net Margin
for Edion Corp.

Provide FCF Margin
for Edion Corp.

Show all solvency ratios
for Edion Corp.

Provide D/E Ratio
for Edion Corp.

Provide D/A Ratio
for Edion Corp.

Provide Interest Coverage Ratio
for Edion Corp.

Provide Altman Z-Score Ratio
for Edion Corp.

Provide Quick Ratio
for Edion Corp.

Provide Current Ratio
for Edion Corp.

Provide Cash Ratio
for Edion Corp.

What is the historical Revenue growth
over the last 5 years for Edion Corp?

What is the historical Net Income growth
over the last 5 years for Edion Corp?

What is the current Free Cash Flow
of Edion Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Edion Corp.

Financials

Balance Sheet Decomposition
Edion Corp

Current Assets 203.8B
Cash & Short-Term Investments 13.6B
Receivables 38.5B
Other Current Assets 151.7B
Non-Current Assets 242.4B
Long-Term Investments 4.5B
PP&E 180.5B
Intangibles 10.5B
Other Non-Current Assets 47B
Current Liabilities 168.4B
Accounts Payable 62.7B
Accrued Liabilities 3.2B
Short-Term Debt 49.1B
Other Current Liabilities 53.4B
Non-Current Liabilities 69.5B
Long-Term Debt 43.2B
Other Non-Current Liabilities 26.3B
Efficiency

Earnings Waterfall
Edion Corp

Revenue
719.6B JPY
Cost of Revenue
-511B JPY
Gross Profit
208.6B JPY
Operating Expenses
-191.4B JPY
Operating Income
17.2B JPY
Other Expenses
-7.2B JPY
Net Income
10.1B JPY

Free Cash Flow Analysis
Edion Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Edion Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
46/100
Profitability
Score

Edion Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Edion Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
64/100
Solvency
Score

Edion Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Edion Corp

Wall Street analysts forecast Edion Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Edion Corp is 1 555.5 JPY with a low forecast of 1 363.5 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 363.5 JPY
14% Downside
Average
Price Target
1 555.5 JPY
2% Downside
Highest
Price Target
1 785 JPY
12% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Edion Corp

1M 1M
+3%
6M 6M
+7%
1Y 1Y
+20%
3Y 3Y
+47%
5Y 5Y
+92%
10Y 10Y
+245%
Annual Price Range
1 594
52w Low
1 321
52w High
1 661
Price Metrics
Average Annual Return 12.13%
Standard Deviation of Annual Returns 17.32%
Max Drawdown -36%
Shares Statistics
Market Capitalization 160.4B JPY
Shares Outstanding 102 366 387
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Edion Corp Logo
Edion Corp

Country

Japan

Industry

Retail

Market Cap

160.4B JPY

Dividend Yield

2.74%

Description

EDION Corp. engages in the retail, repair, and maintenance of consumer electronics. The company is headquartered in Osaka, Osaka-Fu and currently employs 9,007 full-time employees. The company went IPO on 2002-03-28. The firm is engaged in the sale of home appliances through directly managed stores, mobile phone specialty stores, mail-order stores and franchise stores. The other business is involved in the operation of software specialty stores and home appliance repair specialty stores, the operation and development of information systems, the sale and construction of solar power generation systems, home remodeling, the purchase and sale of used information and communication equipment, and processing and sale of useful metals, the sale of office supplies, daily necessities, the sale of alcoholic beverages, the management of a professional soccer team, the operation of programming classes, as well as the manufacturing and sale of furniture.

Contact

OSAKA-FU
Osaka
Osaka Mitsui Bussan Bldg., 2-3-33, Nakanoshima, Kita-ku
+81662026011.0
https://www.edion.co.jp/

IPO

2002-03-28

Employees

9 007

Officers

Chairman & CEO
Mr. Masataka Kubo
EVP, Executive Officer, GM of Solution Service Headquarters & Director
Mr. Satoshi Kaneko
Sr. Exec. Off., Deputy GM of Corp. Planning Hq., GM of Corp. Planning Div., IR & PR Dept. and Dir.
Aki Ishida
Senior Executive Director, Chief Sales Officer & Director
Mr. Kozo Takahashi
Executive VP, Chief Corporate Planning Officer & GM of Store Development
Mr. Norio Yamasaki
Senior Exec. Director, Deputy GM of Solution Service Hq., GM of Logistics Service Div. & Director
Mr. Haruyoshi Jogu

See Also

Discover More
What is the Intrinsic Value of one Edion Corp stock?

The intrinsic value of one Edion Corp stock under the Base Case scenario is 1 919.95 JPY.

Is Edion Corp stock undervalued or overvalued?

Compared to the current market price of 1 594 JPY, Edion Corp is Undervalued by 17%.