Sato Foods Industries Co Ltd
TSE:2814
Balance Sheet
Balance Sheet Decomposition
Sato Foods Industries Co Ltd
Current Assets | 12.9B |
Cash & Short-Term Investments | 9.9B |
Receivables | 1.5B |
Other Current Assets | 1.5B |
Non-Current Assets | 8.9B |
Long-Term Investments | 3.8B |
PP&E | 4.7B |
Intangibles | 21.7m |
Other Non-Current Assets | 307.1m |
Current Liabilities | 1.9B |
Accounts Payable | 525.4m |
Accrued Liabilities | 326.1m |
Short-Term Debt | 670m |
Other Current Liabilities | 332.6m |
Non-Current Liabilities | 248.7m |
Other Non-Current Liabilities | 248.7m |
Balance Sheet
Sato Foods Industries Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 779
|
4 873
|
5 247
|
6 322
|
6 929
|
7 831
|
8 747
|
9 183
|
9 006
|
9 863
|
|
Cash Equivalents |
4 779
|
4 873
|
5 247
|
6 322
|
6 929
|
7 831
|
8 747
|
9 183
|
9 006
|
9 863
|
|
Total Receivables |
1 082
|
1 143
|
1 134
|
1 538
|
1 677
|
1 494
|
1 284
|
1 240
|
1 220
|
1 549
|
|
Accounts Receivables |
959
|
1 054
|
1 034
|
1 368
|
1 483
|
1 189
|
1 166
|
1 119
|
1 135
|
1 374
|
|
Other Receivables |
122
|
89
|
100
|
170
|
194
|
305
|
117
|
121
|
85
|
175
|
|
Inventory |
1 224
|
1 065
|
1 240
|
1 446
|
1 302
|
1 185
|
1 348
|
1 423
|
1 492
|
1 467
|
|
Other Current Assets |
102
|
99
|
71
|
34
|
20
|
24
|
17
|
49
|
51
|
51
|
|
Total Current Assets |
7 187
|
7 179
|
7 691
|
9 340
|
9 928
|
10 535
|
11 397
|
11 894
|
11 768
|
12 930
|
|
PP&E Net |
6 491
|
6 165
|
5 891
|
5 578
|
5 450
|
5 200
|
4 978
|
4 955
|
4 913
|
4 744
|
|
PP&E Gross |
6 491
|
6 165
|
5 891
|
5 578
|
5 450
|
5 200
|
4 978
|
4 955
|
4 913
|
4 744
|
|
Accumulated Depreciation |
8 224
|
8 552
|
8 893
|
9 265
|
9 637
|
10 034
|
10 316
|
10 553
|
10 788
|
11 032
|
|
Intangible Assets |
32
|
29
|
23
|
18
|
17
|
58
|
50
|
40
|
30
|
22
|
|
Note Receivable |
1 439
|
0
|
1 447
|
1 444
|
1 442
|
1 409
|
1 408
|
1 409
|
1 408
|
1 408
|
|
Long-Term Investments |
2 140
|
2 471
|
2 674
|
2 727
|
2 414
|
2 583
|
3 294
|
3 007
|
3 400
|
3 844
|
|
Other Long-Term Assets |
1 265
|
1 244
|
1 239
|
1 221
|
1 199
|
503
|
1 078
|
988
|
1 028
|
1 101
|
|
Total Assets |
16 024
N/A
|
16 034
+0%
|
16 486
+3%
|
17 885
+8%
|
18 052
+1%
|
19 282
+7%
|
20 051
+4%
|
20 318
+1%
|
20 492
+1%
|
21 846
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
288
|
289
|
286
|
621
|
418
|
321
|
387
|
283
|
310
|
525
|
|
Accrued Liabilities |
296
|
267
|
244
|
292
|
338
|
240
|
210
|
248
|
255
|
326
|
|
Short-Term Debt |
600
|
690
|
690
|
750
|
680
|
680
|
670
|
670
|
670
|
670
|
|
Other Current Liabilities |
464
|
478
|
162
|
451
|
350
|
183
|
330
|
306
|
145
|
333
|
|
Total Current Liabilities |
1 648
|
1 724
|
1 382
|
2 115
|
1 786
|
1 425
|
1 596
|
1 507
|
1 380
|
1 854
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
177
|
151
|
203
|
132
|
114
|
0
|
0
|
0
|
0
|
95
|
|
Other Liabilities |
81
|
80
|
80
|
80
|
80
|
73
|
73
|
70
|
70
|
154
|
|
Total Liabilities |
1 906
N/A
|
1 954
+3%
|
1 664
-15%
|
2 327
+40%
|
1 979
-15%
|
1 497
-24%
|
1 669
+11%
|
1 578
-5%
|
1 450
-8%
|
2 103
+45%
|
|
Equity | |||||||||||
Common Stock |
3 672
|
3 672
|
3 672
|
3 672
|
3 672
|
3 672
|
3 672
|
3 672
|
3 672
|
3 672
|
|
Retained Earnings |
9 046
|
9 044
|
9 674
|
10 450
|
10 998
|
12 662
|
12 774
|
13 313
|
13 556
|
14 163
|
|
Additional Paid In Capital |
4 445
|
4 445
|
4 445
|
4 445
|
4 445
|
4 440
|
4 440
|
4 439
|
4 439
|
4 332
|
|
Unrealized Security Profit/Loss |
383
|
0
|
460
|
420
|
387
|
424
|
910
|
723
|
1 038
|
1 406
|
|
Treasury Stock |
3 428
|
0
|
3 429
|
3 429
|
3 429
|
3 415
|
3 415
|
3 407
|
3 664
|
3 830
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
14 118
N/A
|
14 080
0%
|
14 822
+5%
|
15 558
+5%
|
16 072
+3%
|
17 785
+11%
|
18 382
+3%
|
18 740
+2%
|
19 041
+2%
|
19 744
+4%
|
|
Total Liabilities & Equity |
16 024
N/A
|
16 034
+0%
|
16 486
+3%
|
17 885
+8%
|
18 052
+1%
|
19 282
+7%
|
20 051
+4%
|
20 318
+1%
|
20 492
+1%
|
21 846
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|