S
Sato Foods Industries Co Ltd
TSE:2814
Sato Foods Industries Co Ltd
TSE:2814
Price:
2 100 JPY
2.44%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
Sato Foods Industries Co Ltd
Sato Foods Industries Co Ltd
|
Revenue
|
6B
JPY
|
|
Cost of Revenue
|
-4.5B
JPY
|
|
Gross Profit
|
1.5B
JPY
|
|
Operating Expenses
|
-889.8m
JPY
|
|
Operating Income
|
630.2m
JPY
|
|
Other Expenses
|
-218.9m
JPY
|
|
Net Income
|
411.3m
JPY
|
Income Statement
Sato Foods Industries Co Ltd
Sato Foods Industries Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 747
N/A
|
5 901
+3%
|
5 832
-1%
|
5 793
-1%
|
5 798
+0%
|
5 740
-1%
|
5 775
+1%
|
5 819
+1%
|
5 843
+0%
|
5 886
+1%
|
6 039
+3%
|
6 124
+1%
|
6 126
+0%
|
6 152
+0%
|
6 255
+2%
|
6 341
+1%
|
6 563
+4%
|
6 641
+1%
|
6 741
+2%
|
6 762
+0%
|
6 671
-1%
|
6 851
+3%
|
6 836
0%
|
6 899
+1%
|
6 981
+1%
|
6 889
-1%
|
6 620
-4%
|
6 225
-6%
|
6 126
-2%
|
6 082
-1%
|
6 019
-1%
|
6 033
+0%
|
5 870
-3%
|
5 644
-4%
|
5 685
+1%
|
5 776
+2%
|
5 870
+2%
|
5 882
+0%
|
5 955
+1%
|
6 027
+1%
|
6 041
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 290)
|
(4 389)
|
(4 354)
|
(4 337)
|
(4 302)
|
(4 233)
|
(4 241)
|
(4 274)
|
(4 299)
|
(4 342)
|
(4 385)
|
(4 341)
|
(4 288)
|
(4 248)
|
(4 333)
|
(4 446)
|
(4 575)
|
(4 622)
|
(4 701)
|
(4 707)
|
(4 697)
|
(4 921)
|
(4 929)
|
(5 042)
|
(5 135)
|
(5 052)
|
(4 918)
|
(4 717)
|
(4 666)
|
(4 552)
|
(4 416)
|
(4 269)
|
(4 109)
|
(4 007)
|
(4 088)
|
(4 244)
|
(4 358)
|
(4 365)
|
(4 444)
|
(4 494)
|
(4 521)
|
|
| Gross Profit |
1 457
N/A
|
1 512
+4%
|
1 478
-2%
|
1 455
-2%
|
1 496
+3%
|
1 507
+1%
|
1 535
+2%
|
1 545
+1%
|
1 544
0%
|
1 544
+0%
|
1 655
+7%
|
1 782
+8%
|
1 838
+3%
|
1 904
+4%
|
1 922
+1%
|
1 894
-1%
|
1 988
+5%
|
2 019
+2%
|
2 041
+1%
|
2 056
+1%
|
1 974
-4%
|
1 930
-2%
|
1 906
-1%
|
1 857
-3%
|
1 845
-1%
|
1 838
0%
|
1 702
-7%
|
1 508
-11%
|
1 460
-3%
|
1 530
+5%
|
1 603
+5%
|
1 763
+10%
|
1 761
0%
|
1 637
-7%
|
1 597
-2%
|
1 532
-4%
|
1 512
-1%
|
1 516
+0%
|
1 512
0%
|
1 533
+1%
|
1 520
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(757)
|
(749)
|
(751)
|
(754)
|
(745)
|
(746)
|
(746)
|
(748)
|
(761)
|
(779)
|
(789)
|
(804)
|
(822)
|
(824)
|
(827)
|
(840)
|
(835)
|
(853)
|
(864)
|
(874)
|
(888)
|
(887)
|
(897)
|
(899)
|
(893)
|
(858)
|
(835)
|
(817)
|
(806)
|
(832)
|
(838)
|
(840)
|
(854)
|
(854)
|
(861)
|
(859)
|
(869)
|
(898)
|
(911)
|
(913)
|
(890)
|
|
| Selling, General & Administrative |
(757)
|
(546)
|
(751)
|
(754)
|
(745)
|
(546)
|
(746)
|
(748)
|
(761)
|
(587)
|
(789)
|
(804)
|
(822)
|
(628)
|
(827)
|
(840)
|
(835)
|
(660)
|
(864)
|
(874)
|
(888)
|
(685)
|
(897)
|
(899)
|
(893)
|
(665)
|
(835)
|
(817)
|
(806)
|
(638)
|
(838)
|
(840)
|
(854)
|
(619)
|
(861)
|
(859)
|
(869)
|
(637)
|
(911)
|
(913)
|
(890)
|
|
| Research & Development |
0
|
(189)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(14)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
700
N/A
|
764
+9%
|
727
-5%
|
702
-3%
|
752
+7%
|
761
+1%
|
788
+4%
|
797
+1%
|
782
-2%
|
765
-2%
|
866
+13%
|
978
+13%
|
1 016
+4%
|
1 080
+6%
|
1 095
+1%
|
1 054
-4%
|
1 153
+9%
|
1 165
+1%
|
1 177
+1%
|
1 181
+0%
|
1 086
-8%
|
1 043
-4%
|
1 009
-3%
|
958
-5%
|
953
-1%
|
979
+3%
|
867
-11%
|
692
-20%
|
654
-5%
|
698
+7%
|
765
+10%
|
923
+21%
|
907
-2%
|
783
-14%
|
737
-6%
|
672
-9%
|
644
-4%
|
618
-4%
|
601
-3%
|
620
+3%
|
630
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
36
|
36
|
35
|
36
|
37
|
46
|
68
|
67
|
99
|
89
|
77
|
76
|
49
|
53
|
58
|
94
|
96
|
153
|
151
|
116
|
119
|
143
|
148
|
146
|
150
|
64
|
67
|
71
|
71
|
71
|
76
|
73
|
76
|
76
|
84
|
84
|
87
|
87
|
92
|
92
|
107
|
|
| Non-Reccuring Items |
(30)
|
(50)
|
(50)
|
(41)
|
(37)
|
5
|
5
|
(3)
|
(1)
|
(70)
|
(72)
|
(70)
|
(73)
|
(3)
|
(1)
|
2
|
(1)
|
(1)
|
14
|
11
|
(132)
|
(149)
|
(166)
|
(168)
|
(23)
|
(6)
|
(9)
|
(8)
|
(8)
|
(7)
|
(42)
|
1
|
1
|
1
|
(5)
|
(49)
|
(41)
|
(377)
|
(327)
|
(325)
|
(333)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(8)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
146
|
149
|
35
|
80
|
84
|
78
|
75
|
28
|
19
|
26
|
23
|
20
|
21
|
26
|
21
|
27
|
29
|
27
|
23
|
22
|
26
|
31
|
43
|
44
|
40
|
40
|
21
|
26
|
29
|
25
|
27
|
20
|
18
|
20
|
19
|
19
|
64
|
60
|
60
|
65
|
19
|
|
| Pre-Tax Income |
852
N/A
|
899
+6%
|
746
-17%
|
776
+4%
|
836
+8%
|
889
+6%
|
936
+5%
|
889
-5%
|
898
+1%
|
810
-10%
|
894
+10%
|
997
+12%
|
1 007
+1%
|
1 149
+14%
|
1 174
+2%
|
1 177
+0%
|
1 277
+9%
|
1 343
+5%
|
1 364
+2%
|
1 330
-3%
|
1 100
-17%
|
1 062
-3%
|
1 034
-3%
|
980
-5%
|
1 120
+14%
|
1 078
-4%
|
947
-12%
|
781
-18%
|
746
-4%
|
786
+5%
|
826
+5%
|
1 017
+23%
|
1 001
-2%
|
879
-12%
|
833
-5%
|
725
-13%
|
752
+4%
|
388
-48%
|
425
+10%
|
451
+6%
|
422
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 100)
|
(751)
|
(611)
|
(628)
|
(666)
|
(699)
|
(730)
|
(685)
|
(681)
|
(629)
|
(555)
|
(507)
|
(358)
|
(338)
|
(344)
|
(354)
|
(385)
|
(388)
|
(410)
|
(393)
|
(324)
|
(335)
|
(315)
|
(297)
|
670
|
778
|
820
|
409
|
(542)
|
(493)
|
(485)
|
(60)
|
(74)
|
(151)
|
(143)
|
(121)
|
(130)
|
(3)
|
(11)
|
(17)
|
(11)
|
|
| Income from Continuing Operations |
(248)
|
148
|
135
|
148
|
170
|
190
|
206
|
204
|
217
|
181
|
340
|
490
|
649
|
811
|
830
|
823
|
893
|
955
|
954
|
937
|
777
|
727
|
719
|
683
|
1 790
|
1 856
|
1 767
|
1 190
|
204
|
293
|
341
|
957
|
927
|
728
|
690
|
603
|
622
|
385
|
414
|
434
|
411
|
|
| Net Income (Common) |
(248)
N/A
|
148
N/A
|
135
-9%
|
148
+10%
|
170
+15%
|
190
+12%
|
206
+8%
|
204
-1%
|
217
+7%
|
181
-17%
|
340
+88%
|
490
+44%
|
649
+32%
|
811
+25%
|
830
+2%
|
823
-1%
|
892
+8%
|
955
+7%
|
954
0%
|
937
-2%
|
777
-17%
|
727
-6%
|
719
-1%
|
683
-5%
|
1 790
+162%
|
1 856
+4%
|
1 767
-5%
|
1 190
-33%
|
204
-83%
|
293
+43%
|
341
+17%
|
957
+181%
|
927
-3%
|
728
-21%
|
690
-5%
|
603
-13%
|
622
+3%
|
385
-38%
|
414
+8%
|
434
+5%
|
411
-5%
|
|
| EPS (Diluted) |
-40.04
N/A
|
23.79
N/A
|
21.75
-9%
|
23.5
+8%
|
26.92
+15%
|
30.42
+13%
|
32.69
+7%
|
32.36
-1%
|
34.47
+7%
|
28.84
-16%
|
53.93
+87%
|
77.82
+44%
|
102.95
+32%
|
129.24
+26%
|
131.71
+2%
|
130.66
-1%
|
141.65
+8%
|
152.02
+7%
|
151.46
0%
|
148.71
-2%
|
123.56
-17%
|
115.68
-6%
|
114.39
-1%
|
108.57
-5%
|
284.37
+162%
|
295
+4%
|
280.87
-5%
|
190.09
-32%
|
32.57
-83%
|
46.45
+43%
|
54.13
+17%
|
152.66
+182%
|
145.55
-5%
|
116.66
-20%
|
162.3
+39%
|
143.12
-12%
|
148.19
+4%
|
91.56
-38%
|
100.98
+10%
|
106.01
+5%
|
100.29
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
