S

Sato Foods Industries Co Ltd
TSE:2814

Watchlist Manager
Sato Foods Industries Co Ltd
TSE:2814
Watchlist
Price: 3 130 JPY 0.16% Market Closed
Market Cap: ¥10.9B

Cash Flow Statement

Cash Flow Statement
Sato Foods Industries Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
273
159
(265)
(134)
(172)
(132)
(376)
(12)
85
60
360
117
1 114
1 051
1 097
989
928
949
899
776
889
889
810
998
1 149
1 177
1 343
1 330
1 062
980
1 078
781
786
1 017
879
725
388
451
947
1 003
877
1 058
Depreciation & Amortization
(40)
24
116
9
(8)
(2)
6
(6)
(15)
(42)
10
(140)
279
414
484
465
444
444
443
437
430
423
417
418
420
421
422
426
433
446
457
461
406
317
271
275
291
287
280
275
273
262
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
7
0
6
0
6
0
6
0
96
0
Other Non-Cash Items
(125)
(136)
56
22
(220)
72
352
25
(69)
(33)
(4)
(51)
9
9
(87)
(126)
(135)
(171)
(3 782)
(3 722)
(121)
(93)
(23)
2
(63)
(91)
(154)
(133)
(1)
(10)
(108)
(106)
(78)
(73)
(89)
(45)
258
264
(189)
(240)
(116)
(203)
Cash Taxes Paid
54
33
68
(120)
(161)
(172)
(295)
(139)
(403)
390
390
638
629
4
(233)
3
5
150
218
687
945
658
643
629
633
313
155
417
467
319
272
4
(142)
125
176
117
114
56
28
151
199
131
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
5
5
5
5
5
5
5
5
5
5
5
4
4
4
4
4
4
4
4
4
4
4
4
5
6
8
Change in Working Capital
(207)
(30)
45
295
434
(10)
186
203
424
(482)
(712)
(920)
(735)
321
359
193
341
(66)
3 576
3 020
(952)
(650)
(513)
(494)
(743)
(447)
(288)
(519)
(516)
(62)
46
278
176
(246)
(217)
(114)
(383)
(432)
127
19
(112)
(129)
Cash from Operating Activities
(98)
N/A
17
N/A
(48)
N/A
192
N/A
35
-82%
(72)
N/A
167
N/A
211
+26%
426
+102%
(498)
N/A
(347)
+30%
(994)
-187%
667
N/A
1 795
+169%
1 853
+3%
1 520
-18%
1 579
+4%
1 157
-27%
1 136
-2%
512
-55%
247
-52%
570
+131%
691
+21%
923
+34%
762
-17%
1 060
+39%
1 323
+25%
1 104
-17%
978
-11%
1 355
+39%
1 473
+9%
1 413
-4%
1 290
-9%
1 015
-21%
844
-17%
840
0%
553
-34%
571
+3%
1 165
+104%
1 057
-9%
922
-13%
987
+7%
Investing Cash Flow
Capital Expenditures
(182)
(540)
(567)
518
757
(134)
(498)
(50)
(613)
(188)
(597)
393
(834)
(133)
(155)
(47)
(45)
(150)
(166)
(126)
(92)
(62)
(76)
(95)
(156)
(136)
(107)
(255)
(274)
(228)
(263)
(245)
(164)
(122)
(197)
(370)
(348)
(129)
(87)
(81)
(259)
(329)
Other Items
273
168
(394)
(65)
(6 212)
(5 102)
2 253
4 998
3 996
259
260
289
242
(318)
(868)
(594)
(198)
(180)
(18)
(11)
(177)
(562)
(423)
(53)
(44)
20
(14)
(72)
160
162
(119)
(124)
(12)
(18)
(24)
74
23
(69)
227
31
(206)
(1 140)
Cash from Investing Activities
91
N/A
(372)
N/A
(962)
-159%
453
N/A
(5 455)
N/A
(5 236)
+4%
1 755
N/A
4 949
+182%
3 383
-32%
71
-98%
(337)
N/A
682
N/A
(592)
N/A
(451)
+24%
(1 023)
-127%
(641)
+37%
(244)
+62%
(331)
-36%
(184)
+44%
(137)
+25%
(269)
-96%
(624)
-132%
(499)
+20%
(148)
+70%
(200)
-35%
(116)
+42%
(121)
-4%
(327)
-171%
(113)
+65%
(66)
+42%
(383)
-477%
(369)
+4%
(176)
+52%
(141)
+20%
(221)
-57%
(296)
-34%
(326)
-10%
(198)
+39%
141
N/A
(50)
N/A
(465)
-833%
(1 468)
-216%
Financing Cash Flow
Net Issuance of Common Stock
0
3
8
0
5 313
0
0
0
0
0
0
0
0
0
(3 426)
(3 428)
(2)
0
0
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(0)
0
0
0
(0)
0
0
(0)
(0)
0
(257)
(257)
(289)
(527)
(426)
(788)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500
0
0
0
0
0
0
190
90
0
0
0
60
30
(70)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(45)
(40)
(131)
99
64
(32)
(31)
0
(0)
(1)
(5)
(0)
(280)
(280)
(280)
(234)
(188)
(187)
(188)
(188)
(187)
(188)
(188)
(187)
(187)
(188)
(188)
(188)
(187)
(187)
(188)
(188)
(188)
(188)
(188)
(178)
(147)
(148)
(160)
(166)
(171)
(169)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Cash from Financing Activities
(45)
N/A
(36)
+18%
(123)
-239%
99
N/A
5 377
+5 337%
(32)
N/A
(5 344)
-16 705%
0
N/A
(0)
N/A
(1)
-100%
(5)
-750%
(0)
+92%
(280)
-69 875%
(280)
N/A
(3 206)
-1 045%
(3 162)
+1%
(190)
+94%
(187)
+1%
(188)
0%
(188)
0%
(88)
+53%
2
N/A
(98)
N/A
(188)
-92%
(188)
0%
(188)
+0%
(128)
+32%
(158)
-23%
(257)
-63%
(227)
+12%
(188)
+17%
(188)
0%
(198)
-5%
(198)
0%
(188)
+5%
(178)
+5%
(405)
-127%
(405)
0%
(450)
-11%
(693)
-54%
(597)
+14%
(957)
-60%
Change in Cash
Net Change in Cash
(52)
N/A
(391)
-651%
(1 133)
-190%
743
N/A
(44)
N/A
(5 340)
-12 176%
(3 422)
+36%
5 159
N/A
3 809
-26%
(428)
N/A
(689)
-61%
(312)
+55%
(205)
+34%
1 064
N/A
(2 376)
N/A
(2 283)
+4%
1 146
N/A
639
-44%
765
+20%
187
-76%
(110)
N/A
(52)
+53%
94
N/A
588
+528%
374
-36%
756
+102%
1 075
+42%
619
-42%
607
-2%
1 061
+75%
903
-15%
856
-5%
916
+7%
676
-26%
435
-36%
366
-16%
(177)
N/A
(32)
+82%
857
N/A
315
-63%
(140)
N/A
(1 438)
-927%
Free Cash Flow
Free Cash Flow
(281)
N/A
(523)
-86%
(615)
-18%
709
N/A
792
+12%
(206)
N/A
(331)
-60%
161
N/A
(187)
N/A
(686)
-267%
(943)
-37%
(601)
+36%
(167)
+72%
1 662
N/A
1 698
+2%
1 473
-13%
1 534
+4%
1 006
-34%
971
-4%
386
-60%
155
-60%
508
+227%
614
+21%
828
+35%
606
-27%
924
+53%
1 216
+32%
849
-30%
704
-17%
1 126
+60%
1 210
+7%
1 168
-3%
1 126
-4%
892
-21%
648
-27%
470
-27%
205
-56%
442
+116%
1 079
+144%
977
-9%
663
-32%
658
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett