J Frontier Co Ltd
TSE:2934
J Frontier Co Ltd
TSE:2934
Price:
2 489 JPY
3.49%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
J Frontier Co Ltd
J Frontier Co Ltd
|
Revenue
|
17B
JPY
|
|
Cost of Revenue
|
-9.1B
JPY
|
|
Gross Profit
|
7.9B
JPY
|
|
Operating Expenses
|
-9.4B
JPY
|
|
Operating Income
|
-1.5B
JPY
|
|
Other Expenses
|
-253.3m
JPY
|
|
Net Income
|
-1.7B
JPY
|
Income Statement
J Frontier Co Ltd
J Frontier Co Ltd
Currency: JPY
| Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
14 292
N/A
|
11 259
-21%
|
11 877
+5%
|
17 419
+47%
|
17 068
-2%
|
17 149
+0%
|
16 845
-2%
|
15 526
-8%
|
15 755
+1%
|
17 008
+8%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(3 363)
|
(4 159)
|
(6 477)
|
(10 384)
|
(11 173)
|
(10 864)
|
(9 728)
|
(7 831)
|
(7 958)
|
(9 079)
|
|
| Gross Profit |
10 929
N/A
|
7 100
-35%
|
5 399
-24%
|
7 035
+30%
|
5 895
-16%
|
6 285
+7%
|
7 117
+13%
|
7 695
+8%
|
7 796
+1%
|
7 929
+2%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(9 864)
|
(6 731)
|
(4 668)
|
(6 475)
|
(5 796)
|
(6 819)
|
(8 933)
|
(9 304)
|
(9 466)
|
(9 386)
|
|
| Selling, General & Administrative |
(9 858)
|
(6 726)
|
(4 609)
|
(6 468)
|
(5 794)
|
(6 819)
|
(8 641)
|
(9 304)
|
(9 466)
|
(9 386)
|
|
| Depreciation & Amortization |
(6)
|
0
|
(59)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(6)
|
(0)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
1 065
N/A
|
369
-65%
|
731
+98%
|
560
-23%
|
99
-82%
|
(534)
N/A
|
(1 816)
-240%
|
(1 610)
+11%
|
(1 670)
-4%
|
(1 458)
+13%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(11)
|
(14)
|
(16)
|
(18)
|
(11)
|
(14)
|
(16)
|
(19)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
0
|
0
|
(2)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Total Other Income |
(44)
|
(50)
|
(18)
|
(15)
|
(1)
|
(4)
|
(11)
|
(13)
|
(2)
|
8
|
|
| Pre-Tax Income |
1 020
N/A
|
318
-69%
|
700
+121%
|
532
-24%
|
82
-85%
|
(558)
N/A
|
(1 847)
-231%
|
(1 647)
+11%
|
(1 698)
-3%
|
(1 479)
+13%
|
|
| Net Income | |||||||||||
| Tax Provision |
(373)
|
(134)
|
(300)
|
(244)
|
(145)
|
47
|
(21)
|
(135)
|
(146)
|
(239)
|
|
| Income from Continuing Operations |
647
|
184
|
400
|
288
|
(63)
|
(511)
|
(1 867)
|
(1 782)
|
(1 844)
|
(1 718)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(17)
|
(41)
|
(45)
|
(32)
|
(20)
|
7
|
7
|
|
| Net Income (Common) |
647
N/A
|
184
-72%
|
401
+118%
|
270
-33%
|
(105)
N/A
|
(556)
-431%
|
(1 900)
-242%
|
(1 801)
+5%
|
(1 837)
-2%
|
(1 711)
+7%
|
|
| EPS (Diluted) |
137.24
N/A
|
41.49
-70%
|
86.68
+109%
|
59.28
-32%
|
-22.83
N/A
|
-118.87
-421%
|
-410.6
-245%
|
-379.33
+8%
|
-374.08
+1%
|
-347.31
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
