J Frontier Co Ltd
TSE:2934
J Frontier Co Ltd
TSE:2934
Price:
1 467
JPY
7.71%
Market Closed
Market Cap:
¥7.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
J Frontier Co Ltd
TSE:2934
|
JP |
|
LBX Pharmacy Chain JSC
SSE:603883
|
CN |
Income Statement
Earnings Waterfall
J Frontier Co Ltd
J Frontier Co Ltd
Income Statement
J Frontier Co Ltd
J Frontier Co Ltd
Currency: JPY
| Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
4
|
6
|
9
|
11
|
15
|
16
|
19
|
27
|
33
|
41
|
50
|
0
|
0
|
0
|
|
| Revenue |
14 292
N/A
|
11 259
-21%
|
11 877
+5%
|
17 419
+47%
|
17 068
-2%
|
17 149
+0%
|
16 845
-2%
|
15 526
-8%
|
15 755
+1%
|
17 008
+8%
|
17 715
+4%
|
18 920
+7%
|
20 545
+9%
|
21 181
+3%
|
21 504
+2%
|
21 077
-2%
|
21 336
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(3 363)
|
(4 159)
|
(6 477)
|
(10 384)
|
(11 173)
|
(10 864)
|
(9 728)
|
(7 831)
|
(7 958)
|
(9 079)
|
(9 382)
|
(10 264)
|
(11 269)
|
(11 377)
|
(11 931)
|
(11 916)
|
(12 342)
|
|
| Gross Profit |
10 929
N/A
|
7 100
-35%
|
5 399
-24%
|
7 035
+30%
|
5 895
-16%
|
6 285
+7%
|
7 117
+13%
|
7 695
+8%
|
7 796
+1%
|
7 929
+2%
|
8 333
+5%
|
8 655
+4%
|
9 276
+7%
|
9 804
+6%
|
9 574
-2%
|
9 161
-4%
|
8 994
-2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(9 864)
|
(6 731)
|
(4 668)
|
(6 475)
|
(5 796)
|
(6 819)
|
(8 933)
|
(9 304)
|
(9 466)
|
(9 386)
|
(8 886)
|
(9 226)
|
(9 476)
|
(9 824)
|
(9 280)
|
(8 892)
|
(8 975)
|
|
| Selling, General & Administrative |
(9 858)
|
(6 726)
|
(4 601)
|
(6 468)
|
(5 794)
|
(6 819)
|
(8 534)
|
(9 304)
|
(9 466)
|
(9 386)
|
(8 406)
|
(9 226)
|
(9 476)
|
(9 824)
|
(8 594)
|
(8 902)
|
(8 975)
|
|
| Research & Development |
0
|
0
|
(8)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
|
| Depreciation & Amortization |
(6)
|
0
|
(59)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(406)
|
0
|
0
|
0
|
(605)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(6)
|
(0)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
10
|
(0)
|
|
| Operating Income |
1 065
N/A
|
369
-65%
|
731
+98%
|
560
-23%
|
99
-82%
|
(534)
N/A
|
(1 816)
-240%
|
(1 610)
+11%
|
(1 670)
-4%
|
(1 458)
+13%
|
(553)
+62%
|
(571)
-3%
|
(200)
+65%
|
(20)
+90%
|
294
N/A
|
268
-9%
|
20
-93%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(11)
|
(14)
|
(16)
|
(18)
|
(11)
|
(14)
|
(16)
|
(19)
|
(24)
|
(29)
|
(34)
|
(26)
|
(37)
|
(15)
|
32
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
0
|
0
|
(2)
|
(9)
|
(10)
|
(10)
|
(10)
|
(1 018)
|
(1 012)
|
(1 011)
|
(999)
|
16
|
0
|
(35)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Total Other Income |
(44)
|
(50)
|
(18)
|
(15)
|
(1)
|
(4)
|
(11)
|
(13)
|
(2)
|
8
|
(65)
|
(65)
|
(65)
|
(81)
|
(26)
|
(26)
|
(63)
|
|
| Pre-Tax Income |
1 020
N/A
|
318
-69%
|
700
+121%
|
532
-24%
|
82
-85%
|
(558)
N/A
|
(1 847)
-231%
|
(1 647)
+11%
|
(1 698)
-3%
|
(1 479)
+13%
|
(1 661)
-12%
|
(1 676)
-1%
|
(1 310)
+22%
|
(1 126)
+14%
|
248
N/A
|
229
-8%
|
(45)
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(373)
|
(134)
|
(300)
|
(244)
|
(145)
|
47
|
(21)
|
(135)
|
(146)
|
(239)
|
(370)
|
(331)
|
(383)
|
(347)
|
(117)
|
(120)
|
(62)
|
|
| Income from Continuing Operations |
647
|
184
|
400
|
288
|
(63)
|
(511)
|
(1 867)
|
(1 782)
|
(1 844)
|
(1 718)
|
(2 030)
|
(2 007)
|
(1 693)
|
(1 473)
|
132
|
109
|
(108)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(17)
|
(41)
|
(45)
|
(32)
|
(20)
|
7
|
7
|
(56)
|
(67)
|
(99)
|
(78)
|
(44)
|
(37)
|
(4)
|
|
| Net Income (Common) |
647
N/A
|
184
-72%
|
401
+118%
|
270
-33%
|
(105)
N/A
|
(556)
-431%
|
(1 900)
-242%
|
(1 801)
+5%
|
(1 837)
-2%
|
(1 711)
+7%
|
(2 086)
-22%
|
(2 075)
+1%
|
(1 792)
+14%
|
(1 551)
+13%
|
88
N/A
|
71
-19%
|
(112)
N/A
|
|
| EPS (Diluted) |
137.24
N/A
|
41.49
-70%
|
86.68
+109%
|
59.28
-32%
|
-22.83
N/A
|
-118.87
-421%
|
-410.6
-245%
|
-379.33
+8%
|
-374.08
+1%
|
-347.31
+7%
|
-426.06
-23%
|
-418.52
+2%
|
-350.88
+16%
|
-308.79
+12%
|
17.42
N/A
|
13.64
-22%
|
-21.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
