First Time Loading...

J Frontier Co Ltd
TSE:2934

Watchlist Manager
J Frontier Co Ltd Logo
J Frontier Co Ltd
TSE:2934
Watchlist
Price: 2 580 JPY 3.66% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one J Frontier Co Ltd stock under the Base Case scenario is 2 392.45 JPY. Compared to the current market price of 2 580 JPY, J Frontier Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 392.45 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.6
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.6
Industry
16.4
Forward
35.4
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-19.3
Industry
8
vs History
vs Industry
Median 3Y
-40.5
Median 5Y
-40.5
Industry
15.7
vs History
28
vs Industry
13
Median 3Y
3.3
Median 5Y
3.3
Industry
1.6
vs History
34
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.6
vs History
37
vs Industry
52
Median 3Y
1.6
Median 5Y
1.6
Industry
2.2
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-11.8
Industry
8.4
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-9.2
Industry
12.7
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-17.3
Industry
9.1
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15.7
Industry
12.6
vs History
80
vs Industry
19
Median 3Y
3
Median 5Y
3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
J Frontier Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
J Frontier Co Ltd
TSE:2934
12.7B JPY 0.7 -7.4 -12.6 -9.5
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.3 52.1 20.3 41.3
ZA
Naspers Ltd
JSE:NPN
768B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.4B USD 1.5 14.3 7.7 7.7
CN
Pinduoduo Inc
NASDAQ:PDD
182.9B USD 5.3 22 18.6 18.9
NL
Prosus NV
AEX:PRX
84.6B EUR 17.4 8.3 -233.7 -233.7
AR
Mercadolibre Inc
NASDAQ:MELI
85.2B USD 5.4 75.4 32.3 41.4
CN
Meituan
HKEX:3690
650.8B HKD 2.2 43.4 48.4 48.4
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.2 73 31.2 40
US
DoorDash Inc
NYSE:DASH
47B USD 5.2 -111.9 720.4 -90.6
P/E Multiple
Earnings Growth
JP
J Frontier Co Ltd
TSE:2934
Average P/E: 41.2
Negative Multiple: -7.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
52.1
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.3
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
75.4
221%
CN
Meituan
HKEX:3690
43.4
288%
UY
MercadoLibre Inc
BMV:MELIN
73
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -111.9 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
J Frontier Co Ltd
TSE:2934
Average EV/EBITDA: 125.6
Negative Multiple: -12.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.6
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.3
127%
CN
Meituan
HKEX:3690
48.4
606%
UY
MercadoLibre Inc
BMV:MELIN
31.2
127%
US
DoorDash Inc
NYSE:DASH
720.4
N/A
EV/EBIT Multiple
EBIT Growth
JP
J Frontier Co Ltd
TSE:2934
Average EV/EBIT: 32.9
Negative Multiple: -9.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.3
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
41.4
158%
CN
Meituan
HKEX:3690
48.4
472%
UY
MercadoLibre Inc
BMV:MELIN
40
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.6 N/A

See Also

Discover More