First Time Loading...

J Frontier Co Ltd
TSE:2934

Watchlist Manager
J Frontier Co Ltd Logo
J Frontier Co Ltd
TSE:2934
Watchlist
Price: 2 489 JPY 3.49% Market Closed
Updated: May 7, 2024

Intrinsic Value

J Frontier Co., Ltd. engages in the sale, manufacture, planning, and development of healthcare products. [ Read More ]

The intrinsic value of one J Frontier Co Ltd stock under the Base Case scenario is 3 033.43 JPY. Compared to the current market price of 2 489 JPY, J Frontier Co Ltd is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
3 033.43 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
J Frontier Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling J Frontier Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
J Frontier Co Ltd

Provide an overview of the primary business activities
of J Frontier Co Ltd.

What unique competitive advantages
does J Frontier Co Ltd hold over its rivals?

What risks and challenges
does J Frontier Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for J Frontier Co Ltd.

Provide P/S
for J Frontier Co Ltd.

Provide P/E
for J Frontier Co Ltd.

Provide P/OCF
for J Frontier Co Ltd.

Provide P/FCFE
for J Frontier Co Ltd.

Provide P/B
for J Frontier Co Ltd.

Provide EV/S
for J Frontier Co Ltd.

Provide EV/GP
for J Frontier Co Ltd.

Provide EV/EBITDA
for J Frontier Co Ltd.

Provide EV/EBIT
for J Frontier Co Ltd.

Provide EV/OCF
for J Frontier Co Ltd.

Provide EV/FCFF
for J Frontier Co Ltd.

Provide EV/IC
for J Frontier Co Ltd.

What are the Revenue projections
for J Frontier Co Ltd?

How accurate were the past Revenue estimates
for J Frontier Co Ltd?

What are the Net Income projections
for J Frontier Co Ltd?

How accurate were the past Net Income estimates
for J Frontier Co Ltd?

What are the EPS projections
for J Frontier Co Ltd?

How accurate were the past EPS estimates
for J Frontier Co Ltd?

What are the EBIT projections
for J Frontier Co Ltd?

How accurate were the past EBIT estimates
for J Frontier Co Ltd?

Compare the revenue forecasts
for J Frontier Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of J Frontier Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of J Frontier Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of J Frontier Co Ltd compared to its peers.

Compare the P/E ratios
of J Frontier Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing J Frontier Co Ltd with its peers.

Analyze the financial leverage
of J Frontier Co Ltd compared to its main competitors.

Show all profitability ratios
for J Frontier Co Ltd.

Provide ROE
for J Frontier Co Ltd.

Provide ROA
for J Frontier Co Ltd.

Provide ROIC
for J Frontier Co Ltd.

Provide ROCE
for J Frontier Co Ltd.

Provide Gross Margin
for J Frontier Co Ltd.

Provide Operating Margin
for J Frontier Co Ltd.

Provide Net Margin
for J Frontier Co Ltd.

Provide FCF Margin
for J Frontier Co Ltd.

Show all solvency ratios
for J Frontier Co Ltd.

Provide D/E Ratio
for J Frontier Co Ltd.

Provide D/A Ratio
for J Frontier Co Ltd.

Provide Interest Coverage Ratio
for J Frontier Co Ltd.

Provide Altman Z-Score Ratio
for J Frontier Co Ltd.

Provide Quick Ratio
for J Frontier Co Ltd.

Provide Current Ratio
for J Frontier Co Ltd.

Provide Cash Ratio
for J Frontier Co Ltd.

What is the historical Revenue growth
over the last 5 years for J Frontier Co Ltd?

What is the historical Net Income growth
over the last 5 years for J Frontier Co Ltd?

What is the current Free Cash Flow
of J Frontier Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for J Frontier Co Ltd.

Financials

Balance Sheet Decomposition
J Frontier Co Ltd

Current Assets 5.4B
Cash & Short-Term Investments 1.2B
Receivables 2.2B
Other Current Assets 2B
Non-Current Assets 3.3B
PP&E 337.3m
Intangibles 2.3B
Other Non-Current Assets 683.2m
Current Liabilities 3.9B
Accounts Payable 1.3B
Accrued Liabilities 222.2m
Short-Term Debt 696.6m
Other Current Liabilities 1.6B
Non-Current Liabilities 2B
Long-Term Debt 1.6B
Other Non-Current Liabilities 370.7m
Efficiency

Earnings Waterfall
J Frontier Co Ltd

Revenue
17B JPY
Cost of Revenue
-9.1B JPY
Gross Profit
7.9B JPY
Operating Expenses
-9.4B JPY
Operating Income
-1.5B JPY
Other Expenses
-253.3m JPY
Net Income
-1.7B JPY

Free Cash Flow Analysis
J Frontier Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

J Frontier Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
30/100
Profitability
Score

J Frontier Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

J Frontier Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
44/100
Solvency
Score

J Frontier Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
J Frontier Co Ltd

There are no price targets for J Frontier Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
J Frontier Co Ltd

1M 1M
-14%
6M 6M
-44%
1Y 1Y
+2%
3Y 3Y
-25%
5Y 5Y
-25%
10Y 10Y
-25%
Annual Price Range
2 489
52w Low
2 321
52w High
5 670
Price Metrics
Average Annual Return 0.64%
Standard Deviation of Annual Returns 62.15%
Max Drawdown -62%
Shares Statistics
Market Capitalization 12.3B JPY
Shares Outstanding 4 933 890
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

J Frontier Co Ltd Logo
J Frontier Co Ltd

Country

Japan

Industry

Retail

Market Cap

12.3B JPY

Dividend Yield

0%

Description

J Frontier Co., Ltd. engages in the sale, manufacture, planning, and development of healthcare products. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2021-08-27. The firm operates through three business segments. The Healthcare Sales segment is engaged in the planning and development of health foods and cosmetics represented by the 328 selection series of fermented hydrogen and mail-order sales. The Medical Care Sales segment is engaged in the operation of dispensing pharmacies, mail-order business of ethical drugs, as well as planning, development and mail-order sales of drugs such as Why Pure series and Chinese herbs. The Health Care Marketing segment is mainly engaged in advertising agency business related to health care products, sales promotion support for health care products, as well as wholesale of in-house products.

Contact

TOKYO-TO
Shibuya-Ku
8F, SANWA Aoyama Bldg., 2-9-9, Shibuya
+81364274662
https://jfrontier.jp/

IPO

2021-08-27

Employees

46

Officers

President, CEO & Representative Director
Mr. Atsuhiro Nakamura
Senior MD, Executive Officer & COO
Mr. Satoshi Kobe
Executive Officer, Head of Corporate Planning Headquarters
Toru Senba

See Also

Discover More
What is the Intrinsic Value of one J Frontier Co Ltd stock?

The intrinsic value of one J Frontier Co Ltd stock under the Base Case scenario is 3 033.43 JPY.

Is J Frontier Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 489 JPY, J Frontier Co Ltd is Undervalued by 18%.