Hulic Co Ltd
TSE:3003
Hulic Co Ltd
TSE:3003
Price:
1 774
JPY
-0.73%
Market Closed
Market Cap:
¥1.4T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Hulic Co Ltd
1774
-13 (-0.73%)
| 52 Week Range |
1 338.5
1 844.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hulic Co Ltd
Hulic Co Ltd
Currency: JPY
| Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
422
|
5 038
|
4 773
|
5 043
|
4 674
|
(5 664)
|
(6 343)
|
18 102
|
30 456
|
26 030
|
30 594
|
34 072
|
37 186
|
44 575
|
48 417
|
50 199
|
55 930
|
61 148
|
65 135
|
72 018
|
75 875
|
84 298
|
90 185
|
91 280
|
101 783
|
105 662
|
106 520
|
117 478
|
126 390
|
136 698
|
137 887
|
151 136
|
154 384
|
|
| Depreciation & Amortization |
(709)
|
2 748
|
2 761
|
3 398
|
2 644
|
2 472
|
2 323
|
5 855
|
8 066
|
6 873
|
7 050
|
7 411
|
8 106
|
8 929
|
10 367
|
11 299
|
11 420
|
11 736
|
11 852
|
11 942
|
12 796
|
14 172
|
15 189
|
15 866
|
16 093
|
15 939
|
15 964
|
16 253
|
16 370
|
16 307
|
16 684
|
17 881
|
18 763
|
|
| Other Non-Cash Items |
(177)
|
(713)
|
(769)
|
(196)
|
(944)
|
9 180
|
10 199
|
2 990
|
2 414
|
2 844
|
2 723
|
1 102
|
465
|
(3 628)
|
(2 344)
|
3 238
|
3 128
|
2 941
|
2 723
|
3 710
|
3 152
|
4 106
|
5 054
|
7 179
|
9 314
|
8 833
|
9 024
|
7 992
|
8 295
|
10 568
|
9 588
|
8 423
|
8 811
|
|
| Cash Taxes Paid |
(465)
|
443
|
478
|
(501)
|
(88)
|
(729)
|
844
|
8 292
|
11 926
|
7 973
|
6 933
|
6 539
|
8 426
|
9 411
|
4 508
|
2 123
|
8 519
|
10 937
|
19 259
|
25 368
|
26 607
|
29 450
|
31 784
|
32 435
|
32 258
|
34 392
|
28 802
|
25 928
|
24 609
|
23 784
|
30 618
|
34 376
|
45 992
|
|
| Cash Interest Paid |
(487)
|
2 880
|
2 801
|
3 445
|
2 700
|
2 583
|
2 502
|
4 855
|
6 368
|
5 382
|
4 925
|
4 526
|
4 444
|
4 387
|
4 530
|
4 566
|
4 282
|
4 343
|
4 731
|
5 395
|
6 072
|
6 581
|
6 961
|
8 632
|
10 183
|
10 217
|
10 277
|
10 195
|
10 895
|
11 613
|
11 898
|
12 880
|
15 551
|
|
| Change in Working Capital |
2 520
|
(2 712)
|
(1 386)
|
(754)
|
(2 668)
|
654
|
(2 998)
|
(23 534)
|
(63 670)
|
(24 632)
|
77 271
|
41 538
|
(15 975)
|
(13 604)
|
8 848
|
43 671
|
(63 509)
|
(29 901)
|
22 000
|
43 303
|
155 522
|
130 768
|
64 106
|
87 748
|
135 449
|
161 302
|
79 221
|
124 386
|
182 044
|
107 246
|
77 662
|
175 948
|
133 390
|
|
| Cash from Operating Activities |
2 055
N/A
|
4 361
+112%
|
5 380
+23%
|
7 493
+39%
|
3 707
-51%
|
6 642
+79%
|
3 180
-52%
|
3 414
+7%
|
(22 733)
N/A
|
11 115
N/A
|
117 638
+958%
|
84 123
-28%
|
29 782
-65%
|
36 272
+22%
|
65 288
+80%
|
108 407
+66%
|
6 969
-94%
|
45 924
+559%
|
101 710
+121%
|
130 973
+29%
|
247 345
+89%
|
233 344
-6%
|
174 534
-25%
|
202 073
+16%
|
262 639
+30%
|
291 736
+11%
|
210 729
-28%
|
266 109
+26%
|
333 099
+25%
|
270 819
-19%
|
241 821
-11%
|
353 388
+46%
|
315 348
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(383)
|
(4 120)
|
(3 495)
|
(3 954)
|
(573)
|
(851)
|
(924)
|
(36 661)
|
(78 281)
|
(66 896)
|
(56 533)
|
(90 983)
|
(164 459)
|
(168 124)
|
(144 025)
|
(109 156)
|
(136 289)
|
(197 131)
|
(170 830)
|
(254 150)
|
(435 634)
|
(354 267)
|
(230 184)
|
(321 493)
|
(264 170)
|
(213 679)
|
(299 555)
|
(293 233)
|
(232 250)
|
(264 634)
|
(407 082)
|
(374 767)
|
(300 581)
|
|
| Other Items |
22 444
|
29 809
|
7 043
|
7 502
|
40 910
|
34 581
|
38 705
|
6 106
|
10 537
|
17 347
|
2 333
|
7 168
|
16 084
|
(116 456)
|
(117 813)
|
(1 862)
|
(512)
|
8 043
|
7 504
|
(3 977)
|
(7 588)
|
(4 067)
|
(7 021)
|
(21 644)
|
(19 799)
|
(73 264)
|
(73 542)
|
(52 102)
|
(56 816)
|
(33 696)
|
(72 413)
|
(227 253)
|
(223 820)
|
|
| Cash from Investing Activities |
22 061
N/A
|
25 689
+16%
|
3 548
-86%
|
3 548
N/A
|
40 337
+1 037%
|
33 730
-16%
|
37 781
+12%
|
(30 555)
N/A
|
(67 744)
-122%
|
(49 549)
+27%
|
(54 200)
-9%
|
(83 815)
-55%
|
(148 375)
-77%
|
(284 580)
-92%
|
(261 838)
+8%
|
(111 018)
+58%
|
(136 801)
-23%
|
(189 088)
-38%
|
(163 326)
+14%
|
(258 127)
-58%
|
(443 222)
-72%
|
(358 334)
+19%
|
(237 205)
+34%
|
(343 137)
-45%
|
(283 969)
+17%
|
(286 943)
-1%
|
(373 097)
-30%
|
(345 335)
+7%
|
(289 066)
+16%
|
(298 330)
-3%
|
(479 495)
-61%
|
(602 020)
-26%
|
(524 401)
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
27 399
|
27 685
|
505
|
367
|
167
|
80 083
|
80 083
|
(894)
|
(839)
|
119
|
45
|
0
|
0
|
(1 175)
|
(1 182)
|
(431)
|
(425)
|
(2)
|
97 118
|
95 589
|
(1 530)
|
0
|
0
|
0
|
0
|
(3 121)
|
|
| Net Issuance of Debt |
(18 136)
|
(31 164)
|
(2 031)
|
(2 229)
|
(6 814)
|
(4 254)
|
(27 850)
|
(4 408)
|
77 916
|
45 378
|
(60 332)
|
8 560
|
55 211
|
184 890
|
211 357
|
7 161
|
140 883
|
161 318
|
82 832
|
147 391
|
228 673
|
161 527
|
185 828
|
212 248
|
119 337
|
37 668
|
16 549
|
44 277
|
18 302
|
3 836
|
213 314
|
342 091
|
314 728
|
|
| Cash Paid for Dividends |
1 003
|
(200)
|
(400)
|
(400)
|
(401)
|
(400)
|
(200)
|
(2 060)
|
(3 542)
|
(2 967)
|
(3 862)
|
(4 460)
|
(6 248)
|
(7 802)
|
(10 250)
|
(11 904)
|
(11 246)
|
(11 911)
|
(13 897)
|
(15 552)
|
(16 876)
|
(18 531)
|
(21 037)
|
(23 543)
|
(24 216)
|
(25 224)
|
(28 113)
|
(30 666)
|
(32 199)
|
(34 499)
|
(38 332)
|
(40 632)
|
(41 399)
|
|
| Other |
(9 575)
|
(4 969)
|
(3 488)
|
(4 980)
|
(29 881)
|
(29 098)
|
(27 214)
|
(77)
|
461
|
(75)
|
(76)
|
(75)
|
(64)
|
763
|
723
|
(133)
|
(144)
|
(969)
|
(959)
|
(829)
|
(835)
|
(291)
|
(731)
|
(892)
|
(759)
|
(2 974)
|
(2 992)
|
(640)
|
257
|
2 639
|
1 717
|
(870)
|
(1 329)
|
|
| Cash from Financing Activities |
(26 709)
N/A
|
(36 334)
-36%
|
(5 920)
+84%
|
(7 610)
-29%
|
(37 096)
-387%
|
(33 746)
+9%
|
(55 258)
-64%
|
20 855
N/A
|
102 520
+392%
|
42 842
-58%
|
(63 901)
N/A
|
4 192
N/A
|
128 982
+2 977%
|
257 934
+100%
|
200 936
-22%
|
(5 715)
N/A
|
129 612
N/A
|
148 483
+15%
|
67 976
-54%
|
131 010
+93%
|
209 787
+60%
|
141 523
-33%
|
163 629
+16%
|
187 388
+15%
|
94 360
-50%
|
106 588
+13%
|
81 033
-24%
|
11 441
-86%
|
(13 640)
N/A
|
(28 024)
-105%
|
176 699
N/A
|
300 589
+70%
|
268 879
-11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
99
|
29
|
33
|
28
|
10
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(395)
|
(471)
|
|
| Net Change in Cash |
(2 593)
N/A
|
(6 284)
-142%
|
3 008
N/A
|
3 431
+14%
|
6 948
+103%
|
6 626
-5%
|
(14 297)
N/A
|
(6 201)
+57%
|
12 142
N/A
|
4 437
-63%
|
(430)
N/A
|
4 528
N/A
|
10 399
+130%
|
9 868
-5%
|
4 386
-56%
|
(8 326)
N/A
|
(220)
+97%
|
5 319
N/A
|
6 360
+20%
|
3 856
-39%
|
13 910
+261%
|
16 533
+19%
|
100 958
+511%
|
46 324
-54%
|
73 030
+58%
|
111 381
+53%
|
(81 335)
N/A
|
(67 785)
+17%
|
30 393
N/A
|
(55 535)
N/A
|
(60 975)
-10%
|
51 562
N/A
|
59 355
+15%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1 672
N/A
|
241
-86%
|
1 885
+682%
|
3 539
+88%
|
3 134
-11%
|
5 791
+85%
|
2 256
-61%
|
(33 247)
N/A
|
(101 014)
-204%
|
(55 781)
+45%
|
61 105
N/A
|
(6 860)
N/A
|
(134 677)
-1 863%
|
(131 852)
+2%
|
(78 737)
+40%
|
(749)
+99%
|
(129 320)
-17 166%
|
(151 207)
-17%
|
(69 120)
+54%
|
(123 177)
-78%
|
(188 289)
-53%
|
(120 923)
+36%
|
(55 650)
+54%
|
(119 420)
-115%
|
(1 531)
+99%
|
78 057
N/A
|
(88 826)
N/A
|
(27 124)
+69%
|
100 849
N/A
|
6 185
-94%
|
(165 261)
N/A
|
(21 379)
+87%
|
14 767
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
