Shikibo Ltd
TSE:3109
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (15.9), the stock would be worth ¥-624.16 (159% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -27.1 | ¥1 065 |
0%
|
| 3-Year Average | 15.9 | ¥-624.16 |
-159%
|
| 5-Year Average | 14.9 | ¥-584.41 |
-155%
|
| Industry Average | 25.7 | ¥-1 009.11 |
-195%
|
| Country Average | 20.9 | ¥-819.34 |
-177%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Shikibo Ltd
TSE:3109
|
13.5B JPY | -27.1 | 9.1 | |
| HK |
C
|
Cecep Costin New Materials Group Ltd
HKEX:2228
|
39.3B HKD | -119.5 | 288.5 | |
| CN |
H
|
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
|
33.3B CNY | -452.6 | 134.7 | |
| CN |
S
|
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
|
27.8B CNY | -44.9 | 822.1 | |
| IN |
S
|
Spentex Industries Ltd
NSE:SPENTEX
|
291.1B INR | -889.7 | -72 690.1 | |
| TW |
|
Eclat Textile Co Ltd
TWSE:1476
|
92.2B TWD | 11.4 | 16.6 | |
| IN |
|
Sumeet Industries Ltd
NSE:SUMEETINDS
|
260B INR | 74.9 | 274.9 | |
| CN |
D
|
Deyun Holding Ltd
HKEX:1440
|
19.4B HKD | 399.8 | -175.4 | |
| CN |
W
|
Weiqiao Textile Co Ltd
HKEX:2698
|
18.6B HKD | -2 | -11.1 | |
| UK |
|
Coats Group PLC
LSE:COA
|
1.6B GBP | 15.5 | 20.7 | |
| CN |
|
Bros Eastern Co Ltd
SSE:601339
|
13.2B CNY | 34.8 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Shikibo Ltd
Glance View
Shikibo Ltd. engages in the manufacture and sale of textile products and industrial materials. The company is headquartered in Osaka, Osaka-Fu and currently employs 2,312 full-time employees. The firm operates through three business segments. The Textile segment is mainly engaged in the manufacture and sale of yarn, cloth, knit and secondary products. The Industrial Material segment is mainly engaged in the manufacture and sale of papermaking dryer canvas, filter cloth, chemical products, ceramic products and processing equipment. The Real Estate and Service segment is mainly engaged in the real estate leasing, lined supply, warehousing business, the operation of golf courses, and the insurance agency business.
