One REIT Inc
TSE:3290
One REIT Inc
TSE:3290
Price:
79 800
JPY
-2.09%
Market Cap:
¥64.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
One REIT Inc
TSE:3290
|
JP |
Income Statement
Earnings Waterfall
One REIT Inc
One REIT Inc
Income Statement
One REIT Inc
One REIT Inc
Currency: JPY
| Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
623
|
622
|
619
|
637
|
642
|
693
|
582
|
449
|
498
|
504
|
506
|
495
|
498
|
541
|
576
|
587
|
599
|
629
|
657
|
696
|
0
|
|
| Revenue |
6 111
N/A
|
6 074
-1%
|
5 987
-1%
|
6 317
+6%
|
6 832
+8%
|
7 351
+8%
|
7 307
-1%
|
7 309
+0%
|
7 916
+8%
|
8 273
+5%
|
8 395
+1%
|
8 228
-2%
|
8 950
+9%
|
9 274
+4%
|
8 901
-4%
|
9 115
+2%
|
9 235
+1%
|
9 211
0%
|
9 233
+0%
|
9 660
+5%
|
10 334
+7%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(3 568)
|
(3 546)
|
(3 484)
|
(3 588)
|
(3 804)
|
(3 654)
|
(3 409)
|
(3 568)
|
(3 876)
|
(4 009)
|
(3 917)
|
(3 839)
|
(3 815)
|
(3 946)
|
(4 306)
|
(4 645)
|
(4 793)
|
(4 771)
|
(4 768)
|
(4 814)
|
(4 757)
|
|
| Gross Profit |
2 542
N/A
|
2 528
-1%
|
2 503
-1%
|
2 729
+9%
|
3 029
+11%
|
3 697
+22%
|
3 898
+5%
|
3 741
-4%
|
4 041
+8%
|
4 265
+6%
|
4 478
+5%
|
4 390
-2%
|
5 135
+17%
|
5 328
+4%
|
4 595
-14%
|
4 470
-3%
|
4 442
-1%
|
4 441
0%
|
4 465
+1%
|
4 846
+9%
|
5 577
+15%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(116)
|
(114)
|
(111)
|
(120)
|
(181)
|
(211)
|
(161)
|
(132)
|
(143)
|
(156)
|
(144)
|
(132)
|
(179)
|
(188)
|
(149)
|
(151)
|
(159)
|
(161)
|
(155)
|
(159)
|
(203)
|
|
| Selling, General & Administrative |
(116)
|
(114)
|
(111)
|
(120)
|
(181)
|
(211)
|
(161)
|
(132)
|
(143)
|
(156)
|
(144)
|
(132)
|
(179)
|
(188)
|
(149)
|
(151)
|
(159)
|
(161)
|
(155)
|
(159)
|
(203)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
2 426
N/A
|
2 414
-1%
|
2 392
-1%
|
2 609
+9%
|
2 848
+9%
|
3 486
+22%
|
3 737
+7%
|
3 609
-3%
|
3 898
+8%
|
4 109
+5%
|
4 333
+5%
|
4 258
-2%
|
4 955
+16%
|
5 140
+4%
|
4 447
-13%
|
4 319
-3%
|
4 282
-1%
|
4 279
0%
|
4 310
+1%
|
4 687
+9%
|
5 375
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(622)
|
(621)
|
(619)
|
(637)
|
(642)
|
(693)
|
(582)
|
(449)
|
(498)
|
(504)
|
(506)
|
(494)
|
(498)
|
(541)
|
(576)
|
(587)
|
(599)
|
(628)
|
(657)
|
(690)
|
(734)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(802)
|
(802)
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
|
| Total Other Income |
1
|
2
|
1
|
(3)
|
22
|
17
|
(21)
|
(28)
|
(23)
|
(16)
|
(17)
|
(19)
|
(18)
|
(18)
|
(20)
|
(11)
|
(13)
|
(21)
|
(20)
|
(16)
|
(12)
|
|
| Pre-Tax Income |
1 806
N/A
|
1 795
-1%
|
1 774
-1%
|
1 969
+11%
|
2 228
+13%
|
2 810
+26%
|
3 135
+12%
|
3 132
0%
|
3 377
+8%
|
3 589
+6%
|
3 811
+6%
|
2 942
-23%
|
3 637
+24%
|
4 581
+26%
|
3 851
-16%
|
3 721
-3%
|
3 670
-1%
|
3 630
-1%
|
3 633
+0%
|
3 960
+9%
|
4 608
+16%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(64)
|
(109)
|
(47)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
5
|
(1)
|
|
| Income from Continuing Operations |
1 804
|
1 793
|
1 772
|
1 968
|
2 226
|
2 746
|
3 026
|
3 085
|
3 375
|
3 588
|
3 810
|
2 940
|
3 635
|
4 580
|
3 849
|
3 719
|
3 668
|
3 628
|
3 631
|
3 965
|
4 607
|
|
| Net Income (Common) |
1 804
N/A
|
1 793
-1%
|
1 772
-1%
|
1 968
+11%
|
2 226
+13%
|
2 746
+23%
|
3 026
+10%
|
3 085
+2%
|
3 375
+9%
|
3 588
+6%
|
3 810
+6%
|
2 940
-23%
|
3 635
+24%
|
4 580
+26%
|
3 849
-16%
|
3 719
-3%
|
3 668
-1%
|
3 628
-1%
|
3 631
+0%
|
3 965
+9%
|
4 607
+16%
|
|
| EPS (Diluted) |
4 003.06
N/A
|
3 978.69
-1%
|
3 933.19
-1%
|
3 488.58
-11%
|
3 933.58
+13%
|
4 835.25
+23%
|
5 328.39
+10%
|
4 390.24
-18%
|
4 745.65
+8%
|
4 985.07
+5%
|
5 293.33
+6%
|
4 085.05
-23%
|
5 050.36
+24%
|
5 760.96
+14%
|
4 810.65
-16%
|
4 617.89
-4%
|
4 554.5
-1%
|
4 504.23
-1%
|
4 508.8
+0%
|
4 922.5
+9%
|
5 719.88
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
