First Time Loading...

One REIT Inc
TSE:3290

Watchlist Manager
One REIT Inc Logo
One REIT Inc
TSE:3290
Watchlist
Price: 269 000 JPY 0.6% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one One REIT Inc stock under the Base Case scenario is 347 036.34 JPY. Compared to the current market price of 269 000 JPY, One REIT Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
347 036.34 JPY
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.8
P/S
P/S
Price to Sales
7.8
vs History
28
vs Industry
24
Median 3Y
7.6
Median 5Y
7.6
Industry
3.6
More Details
19.9
P/E
P/E
Price to Earnings
19.9
vs History
19
vs Industry
25
Median 3Y
18.3
Median 5Y
18.1
Industry
15.9
More Details
14.6
P/OCF
P/OCF
Price to OCF
14.6
vs History
11
vs Industry
24
Median 3Y
12.2
Median 5Y
12.2
Industry
10
More Details
20.5
P/FCFE
P/FCFE
Price to FCFE
20.5
vs History
20
vs Industry
19
Median 3Y
16.3
Median 5Y
16.3
Industry
12.1
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
34
vs Industry
28
Median 3Y
1.2
Median 5Y
1.1
Industry
0.8
More Details
13.3
EV/S
EV/S
Enterprise Value to Sales
13.3
vs History
20
vs Industry
20
Median 3Y
13
Median 5Y
12.8
Industry
6.7
More Details
27.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
27.5
vs History
6
vs Industry
12
Median 3Y
24.9
Median 5Y
24.4
Industry
11.6
More Details
22.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.3
vs History
9
vs Industry
22
Median 3Y
20.6
Median 5Y
20.3
Industry
15.6
More Details
28.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.6
vs History
6
vs Industry
21
Median 3Y
25.7
Median 5Y
25.2
Industry
18.6
More Details
24.8
EV/OCF
EV/OCF
Enterprise Value to OCF
24.8
vs History
12
vs Industry
23
Median 3Y
21.6
Median 5Y
20.4
Industry
17.1
More Details
31
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31
vs History
30
vs Industry
20
Median 3Y
30.6
Median 5Y
24.4
Industry
18.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
44
vs Industry
28
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
One REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
One REIT Inc
TSE:3290
72.2B JPY 7.8 19.9 22.3 28.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.1B USD 6.6 109.3 16 36.8
US
Boston Properties Inc
NYSE:BXP
9.3B USD 2.8 49 12.9 23.2
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.7B EUR 5.4 -3.3 16.7 18
US
Vornado Realty Trust
NYSE:VNO
5B USD 2.8 115.6 16.3 41.4
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.5B AUD 8.7 -5.4 30.6 30.6
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
3.9B USD 3.5 18.6 12.2 25.3
US
Cousins Properties Inc
NYSE:CUZ
3.5B USD 4.3 47.1 11.9 33.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.