First Time Loading...

One REIT Inc
TSE:3290

Watchlist Manager
One REIT Inc Logo
One REIT Inc
TSE:3290
Watchlist
Price: 263 300 JPY 0.15% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

One REIT, Inc. operates as a real estate investment trust. [ Read More ]

The intrinsic value of one One REIT Inc stock under the Base Case scenario is 314 671.54 JPY. Compared to the current market price of 263 300 JPY, One REIT Inc is Undervalued by 16%.

Key Points:
Intrinsic Value
Base Case
314 671.54 JPY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
One REIT Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling One REIT Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
One REIT Inc

Provide an overview of the primary business activities
of One REIT Inc.

What unique competitive advantages
does One REIT Inc hold over its rivals?

What risks and challenges
does One REIT Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for One REIT Inc.

Provide P/S
for One REIT Inc.

Provide P/E
for One REIT Inc.

Provide P/OCF
for One REIT Inc.

Provide P/FCFE
for One REIT Inc.

Provide P/B
for One REIT Inc.

Provide EV/S
for One REIT Inc.

Provide EV/GP
for One REIT Inc.

Provide EV/EBITDA
for One REIT Inc.

Provide EV/EBIT
for One REIT Inc.

Provide EV/OCF
for One REIT Inc.

Provide EV/FCFF
for One REIT Inc.

Provide EV/IC
for One REIT Inc.

Show me price targets
for One REIT Inc made by professional analysts.

Compare the intrinsic valuations
of One REIT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of One REIT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of One REIT Inc compared to its peers.

Compare the P/E ratios
of One REIT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing One REIT Inc with its peers.

Analyze the financial leverage
of One REIT Inc compared to its main competitors.

Show all profitability ratios
for One REIT Inc.

Provide ROE
for One REIT Inc.

Provide ROA
for One REIT Inc.

Provide ROIC
for One REIT Inc.

Provide ROCE
for One REIT Inc.

Provide Gross Margin
for One REIT Inc.

Provide Operating Margin
for One REIT Inc.

Provide Net Margin
for One REIT Inc.

Provide FCF Margin
for One REIT Inc.

Show all solvency ratios
for One REIT Inc.

Provide D/E Ratio
for One REIT Inc.

Provide D/A Ratio
for One REIT Inc.

Provide Interest Coverage Ratio
for One REIT Inc.

Provide Altman Z-Score Ratio
for One REIT Inc.

Provide Quick Ratio
for One REIT Inc.

Provide Current Ratio
for One REIT Inc.

Provide Cash Ratio
for One REIT Inc.

What is the historical Revenue growth
over the last 5 years for One REIT Inc?

What is the historical Net Income growth
over the last 5 years for One REIT Inc?

What is the current Free Cash Flow
of One REIT Inc?

Financials

Balance Sheet Decomposition
One REIT Inc

Current Assets 11.5B
Cash & Short-Term Investments 3.9B
Receivables 89.6m
Other Current Assets 7.5B
Non-Current Assets 123.2B
Long-Term Investments 113.1B
PP&E 6.4B
Intangibles 3.3B
Other Non-Current Assets 384.9m
Current Liabilities 14.2B
Accounts Payable 257.1m
Accrued Liabilities 55.6m
Short-Term Debt 1B
Other Current Liabilities 12.9B
Non-Current Liabilities 59.4B
Long-Term Debt 53B
Other Non-Current Liabilities 6.4B
Efficiency

Earnings Waterfall
One REIT Inc

Revenue
9.2B JPY
Cost of Revenue
-4.8B JPY
Gross Profit
4.4B JPY
Operating Expenses
-161.5m JPY
Operating Income
4.3B JPY
Other Expenses
-651.5m JPY
Net Income
3.6B JPY

Free Cash Flow Analysis
One REIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

One REIT Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
51/100
Profitability
Score

One REIT Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

One REIT Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
38/100
Solvency
Score

One REIT Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
One REIT Inc

Wall Street analysts forecast One REIT Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for One REIT Inc is 248 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
248 000 JPY
6% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
One REIT Inc

1M 1M
+2%
6M 6M
+2%
1Y 1Y
+12%
3Y 3Y
-5%
5Y 5Y
+16%
10Y 10Y
+130%
Annual Price Range
263 300
52w Low
230 200
52w High
273 300
Price Metrics
Average Annual Return 4.44%
Standard Deviation of Annual Returns 28.63%
Max Drawdown -54%
Shares Statistics
Market Capitalization 70.7B JPY
Shares Outstanding 268 468
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

One REIT Inc Logo
One REIT Inc

Country

Japan

Industry

Real Estate

Market Cap

70.7B JPY

Dividend Yield

5.11%

Description

One REIT, Inc. operates as a real estate investment trust. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2013-10-09. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in real estate and the trusts whose real estate is the main trust property in Tokyo economic zone and local government-designated cities. Its property portfolio includes ONEST Kanda Square, CP10 Building, Hachioji SIA Building and Central Shin-Osaka Building. The asset manager of the Fund is Mizuho REIT Management Co., Ltd..

Contact

TOKYO-TO
Chuo-Ku
2-1-3, Nihombashi
+81332427155.0
http://www.one-reit.com/

IPO

2013-10-09

Employees

-

Officers

Executive Officer, President & Representative Director
Mr. Hirofumi Nabeyama

See Also

Discover More
What is the Intrinsic Value of one One REIT Inc stock?

The intrinsic value of one One REIT Inc stock under the Base Case scenario is 314 671.54 JPY.

Is One REIT Inc stock undervalued or overvalued?

Compared to the current market price of 263 300 JPY, One REIT Inc is Undervalued by 16%.