T

Teikoku Sen-I Co Ltd
TSE:3302

Watchlist Manager
Teikoku Sen-I Co Ltd
TSE:3302
Watchlist
Price: 3 135 JPY -0.32% Market Closed
Market Cap: 86.3B JPY

Relative Value

The Relative Value of one Teikoku Sen-I Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 135 JPY, Teikoku Sen-I Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Teikoku Sen-I Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
36
Median 3Y
2
Median 5Y
1.8
Industry
1.8
Forward
2.2
vs History
28
vs Industry
36
Median 3Y
19.5
Median 5Y
17.6
Industry
22.7
Forward
17.8
vs History
46
vs Industry
16
Median 3Y
20
Median 5Y
20
Industry
15.4
vs History
44
vs Industry
14
Median 3Y
29
Median 5Y
21.9
Industry
21.8
vs History
12
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
7
vs Industry
47
Median 3Y
1.4
Median 5Y
1.1
Industry
1.9
Forward
1.6
vs History
9
vs Industry
47
Median 3Y
5.1
Median 5Y
3.9
Industry
6.8
vs History
20
vs Industry
39
Median 3Y
10.5
Median 5Y
7.8
Industry
13.1
Forward
10.8
vs History
23
vs Industry
41
Median 3Y
13
Median 5Y
8.7
Industry
17.6
vs History
44
vs Industry
23
Median 3Y
12.5
Median 5Y
12.5
Industry
15.7
vs History
34
vs Industry
15
Median 3Y
21.2
Median 5Y
14.1
Industry
19.5
vs History
12
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Teikoku Sen-I Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Teikoku Sen-I Co Ltd
TSE:3302
80.3B JPY 2.4 20.8 12.2 14.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116B USD 5.7 31.4 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
862.6B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.5B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.3B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.3 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.4 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.8 33.6 19.5 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Teikoku Sen-I Co Ltd
TSE:3302
Average EV/EBITDA: 15 637.1
12.2
30%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Teikoku Sen-I Co Ltd
TSE:3302
Average EV/EBIT: 19 128
14.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4