Golf Digest Online Inc
TSE:3319
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Golf Digest Online Inc
TSE:3319
|
JP |
Income Statement
Earnings Waterfall
Golf Digest Online Inc
Income Statement
Golf Digest Online Inc
| Mar-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
18
|
6
|
0
|
0
|
4
|
0
|
0
|
5
|
0
|
10
|
20
|
15
|
23
|
27
|
30
|
31
|
29
|
29
|
28
|
27
|
26
|
23
|
21
|
18
|
0
|
12
|
14
|
9
|
11
|
9
|
7
|
6
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
6
|
13
|
22
|
25
|
27
|
26
|
26
|
29
|
31
|
27
|
22
|
18
|
14
|
14
|
13
|
12
|
42
|
161
|
300
|
452
|
587
|
637
|
671
|
688
|
706
|
733
|
0
|
0
|
|
| Revenue |
3 881
N/A
|
4 237
+9%
|
3 605
-15%
|
5 202
+44%
|
7 261
+40%
|
7 696
+6%
|
5 928
-23%
|
6 220
+5%
|
6 433
+3%
|
10 024
+56%
|
10 935
+9%
|
12 025
+10%
|
12 927
+7%
|
9 379
-27%
|
9 311
-1%
|
9 334
+0%
|
9 370
+0%
|
9 390
+0%
|
9 338
-1%
|
13 166
+41%
|
12 945
-2%
|
12 796
-1%
|
12 565
-2%
|
12 095
-4%
|
12 147
+0%
|
12 201
+0%
|
12 600
+3%
|
12 885
+2%
|
13 209
+3%
|
13 665
+3%
|
13 811
+1%
|
14 039
+2%
|
14 382
+2%
|
14 786
+3%
|
15 382
+4%
|
16 031
+4%
|
16 473
+3%
|
17 052
+4%
|
17 470
+2%
|
18 047
+3%
|
18 557
+3%
|
18 843
+2%
|
19 276
+2%
|
19 309
+0%
|
19 333
+0%
|
19 723
+2%
|
20 406
+3%
|
21 574
+6%
|
22 541
+4%
|
23 856
+6%
|
24 527
+3%
|
26 739
+9%
|
29 093
+9%
|
31 541
+8%
|
34 111
+8%
|
34 274
+0%
|
34 792
+2%
|
32 572
-6%
|
32 671
+0%
|
33 691
+3%
|
34 298
+2%
|
37 755
+10%
|
38 879
+3%
|
39 595
+2%
|
40 503
+2%
|
41 858
+3%
|
43 613
+4%
|
46 090
+6%
|
48 157
+4%
|
50 069
+4%
|
51 268
+2%
|
52 918
+3%
|
54 224
+2%
|
55 505
+2%
|
56 279
+1%
|
57 007
+1%
|
57 505
+1%
|
57 008
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 522)
|
(2 704)
|
(2 245)
|
(3 277)
|
(4 620)
|
(4 931)
|
(3 754)
|
(3 862)
|
(3 914)
|
(6 195)
|
(6 784)
|
(7 458)
|
(7 995)
|
(5 796)
|
(5 668)
|
(5 575)
|
(5 483)
|
(5 450)
|
(5 460)
|
(7 718)
|
(7 556)
|
(7 494)
|
(7 337)
|
(7 118)
|
(7 184)
|
(7 166)
|
(7 390)
|
(7 454)
|
(7 611)
|
(7 874)
|
(7 937)
|
(8 074)
|
(8 389)
|
(8 628)
|
(9 063)
|
(9 528)
|
(9 772)
|
(10 159)
|
(10 395)
|
(10 675)
|
(10 968)
|
(11 126)
|
(11 368)
|
(11 297)
|
(11 260)
|
(11 421)
|
(11 825)
|
(12 724)
|
(13 475)
|
(14 462)
|
(15 078)
|
(16 264)
|
(17 689)
|
(19 090)
|
(20 553)
|
(20 618)
|
(20 849)
|
(19 983)
|
(20 026)
|
(20 615)
|
(20 865)
|
(22 136)
|
(22 505)
|
(22 569)
|
(23 635)
|
(25 211)
|
(27 270)
|
(30 091)
|
(31 664)
|
(33 002)
|
(33 807)
|
(35 095)
|
(36 280)
|
(37 413)
|
(38 025)
|
(38 658)
|
(39 061)
|
(38 787)
|
|
| Gross Profit |
1 358
N/A
|
1 534
+13%
|
1 360
-11%
|
1 926
+42%
|
2 641
+37%
|
2 765
+5%
|
2 174
-21%
|
2 358
+8%
|
2 519
+7%
|
3 829
+52%
|
4 151
+8%
|
4 567
+10%
|
4 932
+8%
|
3 583
-27%
|
3 642
+2%
|
3 759
+3%
|
3 887
+3%
|
3 940
+1%
|
3 878
-2%
|
5 448
+40%
|
5 390
-1%
|
5 302
-2%
|
5 229
-1%
|
4 977
-5%
|
4 963
0%
|
5 035
+1%
|
5 210
+3%
|
5 431
+4%
|
5 598
+3%
|
5 791
+3%
|
5 875
+1%
|
5 965
+2%
|
5 994
+0%
|
6 158
+3%
|
6 319
+3%
|
6 503
+3%
|
6 701
+3%
|
6 893
+3%
|
7 075
+3%
|
7 372
+4%
|
7 589
+3%
|
7 717
+2%
|
7 907
+2%
|
8 012
+1%
|
8 073
+1%
|
8 302
+3%
|
8 581
+3%
|
8 850
+3%
|
9 065
+2%
|
9 394
+4%
|
9 449
+1%
|
10 475
+11%
|
11 405
+9%
|
12 451
+9%
|
13 559
+9%
|
13 656
+1%
|
13 943
+2%
|
12 589
-10%
|
12 644
+0%
|
13 076
+3%
|
13 432
+3%
|
15 619
+16%
|
16 374
+5%
|
17 025
+4%
|
16 868
-1%
|
16 646
-1%
|
16 343
-2%
|
15 999
-2%
|
16 493
+3%
|
17 068
+3%
|
17 462
+2%
|
17 823
+2%
|
17 944
+1%
|
18 092
+1%
|
18 254
+1%
|
18 348
+1%
|
18 444
+1%
|
18 222
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 200)
|
(1 466)
|
(1 242)
|
(1 873)
|
(2 573)
|
(2 729)
|
(2 171)
|
(2 180)
|
(2 189)
|
(3 223)
|
(3 465)
|
(3 837)
|
(4 062)
|
(3 081)
|
(3 084)
|
(3 161)
|
(3 276)
|
(3 433)
|
(3 595)
|
(5 044)
|
(5 188)
|
(5 259)
|
(5 494)
|
(5 502)
|
(5 636)
|
(5 826)
|
(5 696)
|
(5 590)
|
(5 496)
|
(5 435)
|
(5 507)
|
(5 672)
|
(5 797)
|
(5 915)
|
(6 043)
|
(6 059)
|
(6 114)
|
(6 096)
|
(6 152)
|
(6 544)
|
(6 718)
|
(6 889)
|
(6 941)
|
(6 939)
|
(7 094)
|
(7 304)
|
(7 560)
|
(7 636)
|
(7 771)
|
(8 169)
|
(8 509)
|
(9 671)
|
(10 793)
|
(11 705)
|
(12 717)
|
(12 677)
|
(12 774)
|
(12 318)
|
(11 960)
|
(12 237)
|
(12 408)
|
(13 376)
|
(14 527)
|
(15 319)
|
(15 165)
|
(15 047)
|
(14 920)
|
(14 809)
|
(15 965)
|
(16 968)
|
(17 484)
|
(17 443)
|
(18 044)
|
(18 576)
|
(18 854)
|
(19 172)
|
(19 204)
|
(18 901)
|
|
| Selling, General & Administrative |
(1 200)
|
(1 466)
|
(1 242)
|
(1 873)
|
(2 573)
|
(2 729)
|
(2 171)
|
(2 180)
|
(2 141)
|
(3 156)
|
(3 382)
|
(3 736)
|
(3 990)
|
(3 044)
|
(3 065)
|
(3 161)
|
(3 276)
|
(3 433)
|
(3 595)
|
(4 702)
|
(5 188)
|
(5 259)
|
(5 494)
|
(4 949)
|
(5 636)
|
(5 826)
|
(5 696)
|
(4 925)
|
(5 496)
|
(5 435)
|
(5 507)
|
(5 050)
|
(5 797)
|
(5 916)
|
(6 043)
|
(5 439)
|
(6 113)
|
(6 096)
|
(6 152)
|
(5 912)
|
(6 669)
|
(6 889)
|
(6 941)
|
(6 456)
|
(7 094)
|
(7 304)
|
(7 560)
|
(7 220)
|
(7 770)
|
(8 169)
|
(8 509)
|
(8 956)
|
(10 793)
|
(11 705)
|
(12 717)
|
(11 203)
|
(12 774)
|
(12 318)
|
(11 960)
|
(10 717)
|
(12 408)
|
(13 376)
|
(14 527)
|
(13 446)
|
(15 165)
|
(15 047)
|
(14 920)
|
(12 816)
|
(15 965)
|
(16 968)
|
(17 484)
|
(14 511)
|
(18 044)
|
(18 576)
|
(18 854)
|
(15 848)
|
(19 204)
|
(18 901)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(35)
|
(53)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
(341)
|
0
|
0
|
0
|
(553)
|
0
|
0
|
0
|
(665)
|
0
|
0
|
0
|
(622)
|
0
|
0
|
0
|
(620)
|
0
|
0
|
0
|
(632)
|
0
|
0
|
0
|
(483)
|
0
|
0
|
0
|
(416)
|
0
|
0
|
0
|
(714)
|
0
|
0
|
0
|
(1 474)
|
0
|
0
|
0
|
(1 520)
|
0
|
0
|
0
|
(1 872)
|
0
|
0
|
0
|
(1 993)
|
0
|
0
|
0
|
(2 932)
|
0
|
0
|
0
|
(3 324)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
(48)
|
(48)
|
0
|
(37)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(50)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
159
N/A
|
67
-58%
|
118
+76%
|
53
-55%
|
67
+28%
|
37
-46%
|
3
-92%
|
178
+6 250%
|
330
+86%
|
607
+84%
|
686
+13%
|
730
+6%
|
870
+19%
|
502
-42%
|
558
+11%
|
598
+7%
|
610
+2%
|
506
-17%
|
283
-44%
|
404
+43%
|
201
-50%
|
43
-79%
|
(266)
N/A
|
(525)
-98%
|
(673)
-28%
|
(791)
-18%
|
(486)
+39%
|
(159)
+67%
|
102
N/A
|
356
+248%
|
368
+3%
|
293
-20%
|
197
-33%
|
243
+24%
|
276
+14%
|
443
+60%
|
588
+33%
|
798
+36%
|
923
+16%
|
828
-10%
|
871
+5%
|
828
-5%
|
967
+17%
|
1 073
+11%
|
979
-9%
|
998
+2%
|
1 022
+2%
|
1 214
+19%
|
1 295
+7%
|
1 225
-5%
|
940
-23%
|
805
-14%
|
612
-24%
|
746
+22%
|
842
+13%
|
979
+16%
|
1 169
+19%
|
271
-77%
|
684
+152%
|
839
+23%
|
1 024
+22%
|
2 243
+119%
|
1 847
-18%
|
1 707
-8%
|
1 703
0%
|
1 599
-6%
|
1 423
-11%
|
1 190
-16%
|
528
-56%
|
99
-81%
|
(22)
N/A
|
380
N/A
|
(99)
N/A
|
(484)
-387%
|
(599)
-24%
|
(824)
-37%
|
(761)
+8%
|
(680)
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
3
|
2
|
4
|
5
|
5
|
4
|
(17)
|
(37)
|
(42)
|
(54)
|
(37)
|
(15)
|
(6)
|
(9)
|
(11)
|
(13)
|
(12)
|
(16)
|
(18)
|
(21)
|
(25)
|
(27)
|
(29)
|
(29)
|
16
|
75
|
74
|
76
|
34
|
(20)
|
(18)
|
(16)
|
(15)
|
(14)
|
(12)
|
(10)
|
(8)
|
(5)
|
(4)
|
(3)
|
(1)
|
2
|
2
|
(1)
|
(3)
|
(3)
|
(2)
|
9
|
14
|
5
|
(6)
|
(17)
|
(27)
|
(28)
|
(28)
|
(31)
|
(35)
|
(30)
|
(22)
|
(20)
|
(13)
|
(14)
|
(17)
|
(14)
|
336
|
(985)
|
(1 122)
|
(731)
|
(1 028)
|
(257)
|
177
|
103
|
(1 076)
|
(56)
|
(1 086)
|
(1 911)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(50)
|
(50)
|
(50)
|
(0)
|
0
|
0
|
(107)
|
(121)
|
(122)
|
(132)
|
(12)
|
(2)
|
5
|
2
|
(14)
|
(18)
|
(1)
|
5
|
7
|
10
|
(269)
|
(268)
|
(264)
|
(319)
|
(18)
|
(22)
|
(21)
|
(69)
|
(160)
|
(159)
|
(164)
|
(54)
|
(15)
|
(14)
|
(9)
|
(11)
|
(48)
|
0
|
(50)
|
(50)
|
(80)
|
(80)
|
(97)
|
(104)
|
(98)
|
(125)
|
(107)
|
3
|
(57)
|
(40)
|
(41)
|
(145)
|
(186)
|
(178)
|
(178)
|
(180)
|
(75)
|
(64)
|
(80)
|
(98)
|
(188)
|
563
|
592
|
645
|
736
|
(24)
|
(36)
|
(68)
|
41
|
(44)
|
(98)
|
(147)
|
(193)
|
(130)
|
(102)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
24
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
0
|
4
|
4
|
17
|
24
|
33
|
55
|
56
|
67
|
47
|
34
|
26
|
|
| Total Other Income |
1
|
5
|
0
|
3
|
4
|
2
|
2
|
2
|
2
|
7
|
(3)
|
7
|
11
|
18
|
12
|
13
|
19
|
21
|
20
|
24
|
20
|
18
|
17
|
15
|
15
|
13
|
15
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
11
|
7
|
5
|
3
|
(9)
|
(7)
|
(7)
|
(4)
|
18
|
14
|
15
|
15
|
11
|
14
|
9
|
(15)
|
13
|
13
|
20
|
42
|
16
|
21
|
22
|
35
|
101
|
96
|
96
|
85
|
29
|
26
|
26
|
33
|
(234)
|
(380)
|
(111)
|
(146)
|
116
|
230
|
(39)
|
(6)
|
(26)
|
17
|
(41)
|
(44)
|
|
| Pre-Tax Income |
160
N/A
|
72
-55%
|
121
+68%
|
8
-93%
|
25
+211%
|
(6)
N/A
|
3
N/A
|
176
+6 433%
|
308
+74%
|
453
+47%
|
520
+15%
|
561
+8%
|
712
+27%
|
494
-31%
|
561
+14%
|
606
+8%
|
619
+2%
|
501
-19%
|
273
-45%
|
411
+50%
|
209
-49%
|
46
-78%
|
(265)
N/A
|
(806)
-204%
|
(954)
-18%
|
(1 046)
-10%
|
(749)
+28%
|
(62)
+92%
|
195
N/A
|
428
+120%
|
350
-18%
|
130
-63%
|
38
-71%
|
81
+113%
|
218
+171%
|
422
+93%
|
566
+34%
|
782
+38%
|
895
+14%
|
768
-14%
|
861
+12%
|
772
-10%
|
934
+21%
|
1 009
+8%
|
916
-9%
|
915
0%
|
926
+1%
|
1 127
+22%
|
1 176
+4%
|
1 113
-5%
|
970
-13%
|
765
-21%
|
586
-23%
|
730
+24%
|
687
-6%
|
786
+14%
|
986
+25%
|
97
-90%
|
570
+487%
|
830
+45%
|
1 037
+25%
|
2 228
+115%
|
1 765
-21%
|
1 531
-13%
|
2 273
+48%
|
2 210
-3%
|
2 170
-2%
|
565
-74%
|
(724)
N/A
|
(798)
-10%
|
(977)
-22%
|
427
N/A
|
50
-88%
|
(429)
N/A
|
(1 782)
-315%
|
(1 008)
+43%
|
(1 984)
-97%
|
(2 711)
-37%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(34)
|
(50)
|
(55)
|
(52)
|
(59)
|
(14)
|
(111)
|
(165)
|
(279)
|
(336)
|
(346)
|
(413)
|
(255)
|
(290)
|
(285)
|
(290)
|
(242)
|
(163)
|
(234)
|
(153)
|
(85)
|
47
|
243
|
297
|
331
|
217
|
(4)
|
(93)
|
(172)
|
(138)
|
(79)
|
(54)
|
(62)
|
(125)
|
(241)
|
(296)
|
(424)
|
(414)
|
(338)
|
(376)
|
(295)
|
(387)
|
(398)
|
(369)
|
(371)
|
(367)
|
(420)
|
(446)
|
(429)
|
(380)
|
(384)
|
(389)
|
(406)
|
(417)
|
(427)
|
(469)
|
(429)
|
(558)
|
(568)
|
(624)
|
(723)
|
(569)
|
(495)
|
(406)
|
(408)
|
(479)
|
(226)
|
140
|
16
|
8
|
(268)
|
(729)
|
(730)
|
(390)
|
(691)
|
(467)
|
(209)
|
|
| Income from Continuing Operations |
91
|
38
|
71
|
(47)
|
(27)
|
(65)
|
(11)
|
65
|
143
|
174
|
184
|
216
|
299
|
239
|
271
|
321
|
330
|
259
|
110
|
176
|
56
|
(39)
|
(217)
|
(563)
|
(657)
|
(715)
|
(532)
|
(66)
|
102
|
256
|
212
|
52
|
(16)
|
19
|
93
|
181
|
270
|
358
|
481
|
430
|
485
|
477
|
547
|
611
|
548
|
544
|
559
|
707
|
730
|
684
|
591
|
381
|
197
|
324
|
270
|
359
|
517
|
(332)
|
12
|
261
|
413
|
1 504
|
1 195
|
1 036
|
1 866
|
1 802
|
1 691
|
339
|
(584)
|
(782)
|
(970)
|
159
|
(678)
|
(1 160)
|
(2 172)
|
(1 699)
|
(2 451)
|
(2 920)
|
|
| Net Income (Common) |
91
N/A
|
38
-58%
|
71
+85%
|
(47)
N/A
|
(27)
+43%
|
(65)
-144%
|
(11)
+83%
|
65
N/A
|
143
+119%
|
174
+22%
|
184
+5%
|
216
+17%
|
299
+39%
|
239
-20%
|
271
+13%
|
321
+18%
|
330
+3%
|
259
-21%
|
110
-58%
|
176
+60%
|
56
-68%
|
(39)
N/A
|
(217)
-460%
|
(563)
-159%
|
(657)
-17%
|
(715)
-9%
|
(532)
+26%
|
(66)
+88%
|
102
N/A
|
256
+152%
|
212
-17%
|
52
-75%
|
(16)
N/A
|
19
N/A
|
93
+396%
|
181
+94%
|
270
+49%
|
358
+32%
|
481
+34%
|
430
-10%
|
485
+13%
|
477
-2%
|
547
+15%
|
611
+12%
|
548
-10%
|
544
-1%
|
559
+3%
|
707
+26%
|
730
+3%
|
684
-6%
|
591
-14%
|
381
-36%
|
197
-48%
|
324
+64%
|
270
-17%
|
359
+33%
|
517
+44%
|
(332)
N/A
|
12
N/A
|
261
+2 029%
|
413
+58%
|
1 504
+264%
|
1 195
-21%
|
1 036
-13%
|
1 866
+80%
|
1 802
-3%
|
1 691
-6%
|
339
-80%
|
(680)
N/A
|
(976)
-43%
|
(1 263)
-29%
|
(236)
+81%
|
(1 083)
-358%
|
(1 569)
-45%
|
(2 604)
-66%
|
(2 146)
+18%
|
(2 912)
-36%
|
(3 406)
-17%
|
|
| EPS (Diluted) |
6.04
N/A
|
2.37
-61%
|
4.43
+87%
|
-3.05
N/A
|
-1.69
+45%
|
-4.18
-147%
|
-0.71
+83%
|
3.94
N/A
|
8.8
+123%
|
10.87
+24%
|
11.12
+2%
|
12.9
+16%
|
18.58
+44%
|
14.59
-21%
|
16.23
+11%
|
19.32
+19%
|
20.09
+4%
|
15.44
-23%
|
6.65
-57%
|
10.35
+56%
|
3.49
-66%
|
-2.42
N/A
|
-13.84
-472%
|
-35.18
-154%
|
-44.67
-27%
|
-48.63
-9%
|
-36.19
+26%
|
-4.4
+88%
|
6.9
N/A
|
17.43
+153%
|
14.3
-18%
|
3.46
-76%
|
-1.07
N/A
|
1.22
N/A
|
5.94
+387%
|
12.06
+103%
|
17.77
+47%
|
22.09
+24%
|
29.29
+33%
|
26.07
-11%
|
26.78
+3%
|
26.23
-2%
|
30.05
+15%
|
33.6
+12%
|
30.08
-10%
|
28.77
-4%
|
30.55
+6%
|
38.69
+27%
|
39.9
+3%
|
37.37
-6%
|
32.28
-14%
|
20.84
-35%
|
10.78
-48%
|
17.74
+65%
|
14.76
-17%
|
19.63
+33%
|
28.31
+44%
|
-18.17
N/A
|
0.67
N/A
|
14.31
+2 036%
|
22.62
+58%
|
82.31
+264%
|
65.42
-21%
|
56.68
-13%
|
102.13
+80%
|
98.76
-3%
|
92.8
-6%
|
18.6
-80%
|
-37.37
N/A
|
-53.57
-43%
|
-69.37
-29%
|
-12.98
+81%
|
-59.48
-358%
|
-86.22
-45%
|
-143.06
-66%
|
-117.86
+18%
|
-159.94
-36%
|
-187.08
-17%
|
|