First Time Loading...

Golf Digest Online Inc
TSE:3319

Watchlist Manager
Golf Digest Online Inc Logo
Golf Digest Online Inc
TSE:3319
Watchlist
Price: 589 JPY 1.55% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Golf Digest Online Inc stock under the Base Case scenario is 1 582.81 JPY. Compared to the current market price of 589 JPY, Golf Digest Online Inc is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 582.81 JPY
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
74
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
Forward
0.2
vs History
vs Industry
Median 3Y
15.9
Median 5Y
19.3
Industry
16.4
Forward
15.9
vs History
98
vs Industry
64
Median 3Y
5.5
Median 5Y
6.7
Industry
7.9
vs History
6
vs Industry
14
Median 3Y
12.1
Median 5Y
9.7
Industry
15.6
vs History
25
vs Industry
9
Median 3Y
4.1
Median 5Y
2.9
Industry
1.6
vs History
38
vs Industry
41
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
0.7
vs History
31
vs Industry
47
Median 3Y
2
Median 5Y
1.4
Industry
2.2
vs History
42
vs Industry
36
Median 3Y
8.4
Median 5Y
7.4
Industry
8.3
vs History
11
vs Industry
2
Median 3Y
21.9
Median 5Y
18.2
Industry
12.7
vs History
57
vs Industry
39
Median 3Y
8
Median 5Y
8.2
Industry
9
vs History
17
vs Industry
11
Median 3Y
4.1
Median 5Y
4.1
Industry
12.5
vs History
85
vs Industry
50
Median 3Y
1.1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Golf Digest Online Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Golf Digest Online Inc
TSE:3319
10.7B JPY 0.2 -45.4 8 93.9
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.5 21.8 50.6
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
190B USD 1.5 13.8 7.3 7.3
CN
Pinduoduo Inc
NASDAQ:PDD
168B USD 4.9 20.3 17.1 17.1
CN
Meituan
HKEX:3690
695.6B HKD 2.3 46.5 52.7 52.7
NL
Prosus NV
AEX:PRX
80.7B EUR 16.5 7.9 -221.1 -221.1
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.2 28.7 37
AR
Mercadolibre Inc
NASDAQ:MELI
72.5B USD 5 73.2 29.3 37.7
US
DoorDash Inc
NYSE:DASH
53.8B USD 6.2 -96 -730.7 -86.1
P/E Multiple
Earnings Growth
JP
Golf Digest Online Inc
TSE:3319
Average P/E: 42.2
Negative Multiple: -45.4
-41%
US
Amazon.com Inc
NASDAQ:AMZN
61.5
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.8
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.3
130%
CN
Meituan
HKEX:3690
46.5
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
UY
MercadoLibre Inc
BMV:MELIN
72.2
221%
AR
Mercadolibre Inc
NASDAQ:MELI
73.2
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -96 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Golf Digest Online Inc
TSE:3319
Average EV/EBITDA: 23.5
8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.8
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.3
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.1
203%
CN
Meituan
HKEX:3690
52.7
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.7
127%
AR
Mercadolibre Inc
NASDAQ:MELI
29.3
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -730.7 N/A
EV/EBIT Multiple
EBIT Growth
JP
Golf Digest Online Inc
TSE:3319
Average EV/EBIT: 42.3
93.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.6
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.3
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.1
205%
CN
Meituan
HKEX:3690
52.7
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.1 N/A
UY
MercadoLibre Inc
BMV:MELIN
37
158%
AR
Mercadolibre Inc
NASDAQ:MELI
37.7
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -86.1 N/A

See Also

Discover More