Golf Digest Online Inc
TSE:3319

Watchlist Manager
Golf Digest Online Inc Logo
Golf Digest Online Inc
TSE:3319
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 7.8B JPY

Intrinsic Value

The intrinsic value of one Golf Digest Online Inc stock under the Base Case scenario is 3 095 542.106 JPY. Compared to the current market price of 999 999.9999 JPY, Golf Digest Online Inc is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 095 542.106 JPY
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Golf Digest Online Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Golf Digest Online Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Golf Digest Online Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Golf Digest Online Inc.

Explain Valuation
Compare Golf Digest Online Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Golf Digest Online Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Golf Digest Online Inc

Current Assets 15B
Cash & Short-Term Investments 2.2B
Receivables 3.5B
Other Current Assets 9.4B
Non-Current Assets 27.8B
PP&E 14.1B
Intangibles 12.6B
Other Non-Current Assets 1B
Current Liabilities 26.8B
Accounts Payable 3.8B
Accrued Liabilities 40m
Short-Term Debt 9.4B
Other Current Liabilities 13.5B
Non-Current Liabilities 17.9B
Long-Term Debt 17.3B
Other Non-Current Liabilities 549.2m
Efficiency

Free Cash Flow Analysis
Golf Digest Online Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Golf Digest Online Inc

Revenue
57B JPY
Cost of Revenue
-38.8B JPY
Gross Profit
18.2B JPY
Operating Expenses
-18.9B JPY
Operating Income
-679.9m JPY
Other Expenses
-2.7B JPY
Net Income
-3.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Golf Digest Online Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Healthy Gross Margin
54/100
Profitability
Score

Golf Digest Online Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Golf Digest Online Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Golf Digest Online Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Golf Digest Online Inc

There are no price targets for Golf Digest Online Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Golf Digest Online Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Golf Digest Online Inc stock?

The intrinsic value of one Golf Digest Online Inc stock under the Base Case scenario is 3 095 542.106 JPY.

Is Golf Digest Online Inc stock undervalued or overvalued?

Compared to the current market price of 999 999.9999 JPY, Golf Digest Online Inc is Undervalued by 68%.

Back to Top