C

Cross Plus Inc
TSE:3320

Watchlist Manager
Cross Plus Inc
TSE:3320
Watchlist
Price: 1 351 JPY -5.13%
Market Cap: ¥10.4B

Relative Value

The Relative Value of one Cross Plus Inc stock under the Base Case scenario is 2 209.19 JPY. Compared to the current market price of 1 351 JPY, Cross Plus Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 209.19 JPY
Undervaluation 39%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cross Plus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cross Plus Inc
TSE:3320
10B JPY 0.2 6.4 6.2 7.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
270.2B EUR 3.3 24.7 11.3 16.3
FR
Hermes International SCA
PAR:RMS
215.7B EUR 13.6 47.8 27.7 31.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
116.8B EUR 4.3 49.6 18.8 35.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.5B CHF 4.3 22.8 21.2 21.2
FR
Christian Dior SE
PAR:CDI
92B EUR 1.1 20.2 4.3 6.3
FR
Kering SA
PAR:KER
32.8B EUR 2.1 44.6 11.5 25.7
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 84.8 52.8 59
DE
Adidas AG
XETRA:ADS
26B EUR 1 21.3 9.1 14.5
CN
ANTA Sports Products Ltd
HKEX:2020
226B HKD 2.7 13.6 9.8 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C
Cross Plus Inc
TSE:3320
Average EV/EBITDA: 17.3
6.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
27.7
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
11.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.8
25%
2.1
DE
Adidas AG
XETRA:ADS
9.1
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.8
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C
Cross Plus Inc
TSE:3320
Average EV/EBIT: 22.8
7.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.3
4%
4.1
FR
Hermes International SCA
PAR:RMS
31.7
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.6
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
FR
Kering SA
PAR:KER
25.7
1%
25.7
IN
Titan Company Ltd
NSE:TITAN
59
26%
2.3
DE
Adidas AG
XETRA:ADS
14.5
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.8
11%
0.9