DCF Value

The DCF Value for Toell Co Ltd (3361) under the Base Case is 856.29 JPY. Compared with the current market price of 891 JPY, the stock appears Overvalued by 4% .

Key assumptions
DCF Value
Base Case
¥856.29
Overvaluation 4%
DCF Value
Price ¥891
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time