T
Toell Co Ltd
TSE:3361
Toell Co Ltd
TSE:3361
Price:
919
JPY
0.44%
Market Closed
Market Cap:
¥19.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
T
|
Toell Co Ltd
TSE:3361
|
JP |
|
Glaukos Corp
NYSE:GKOS
|
US |
|
Viscom AG
XETRA:V6C
|
DE |
|
K
|
Kiran Syntex Ltd
BSE:530443
|
IN |
|
AK Sigorta AS
IST:AKGRT.E
|
TR |
|
Goltas Goller Bolgesi Cimento Sanayi ve Ticaret AS
IST:GOLTS.E
|
TR |
|
Kinder Morgan Inc
NYSE:KMI
|
US |
|
CE Info Systems Ltd
NSE:MAPMYINDIA
|
IN |
|
EnBW Energie Baden Wuerttemberg AG
XETRA:EBK
|
DE |
Income Statement
Earnings Waterfall
Toell Co Ltd
Toell Co Ltd
Income Statement
Toell Co Ltd
Toell Co Ltd
Currency: JPY
| Jan-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
11
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
31
|
0
|
0
|
29
|
59
|
89
|
128
|
119
|
120
|
120
|
132
|
119
|
116
|
113
|
120
|
107
|
106
|
104
|
106
|
101
|
98
|
98
|
100
|
94
|
90
|
86
|
82
|
82
|
82
|
82
|
82
|
80
|
76
|
72
|
70
|
67
|
64
|
61
|
59
|
56
|
53
|
51
|
47
|
43
|
40
|
37
|
33
|
31
|
28
|
26
|
24
|
23
|
21
|
20
|
19
|
17
|
16
|
15
|
14
|
14
|
14
|
13
|
0
|
0
|
0
|
0
|
|
| Revenue |
11 223
N/A
|
11 924
+6%
|
12 573
+5%
|
12 836
+2%
|
13 168
+3%
|
13 578
+3%
|
14 480
+7%
|
15 335
+6%
|
16 136
+5%
|
16 048
-1%
|
15 360
-4%
|
14 558
-5%
|
14 354
-1%
|
14 837
+3%
|
14 931
+1%
|
15 063
+1%
|
21 348
+42%
|
21 693
+2%
|
22 505
+4%
|
22 913
+2%
|
23 705
+3%
|
23 891
+1%
|
23 793
0%
|
24 420
+3%
|
24 545
+1%
|
24 788
+1%
|
25 462
+3%
|
26 106
+3%
|
26 991
+3%
|
27 331
+1%
|
27 284
0%
|
26 841
-2%
|
25 593
-5%
|
24 931
-3%
|
24 194
-3%
|
23 246
-4%
|
22 706
-2%
|
22 158
-2%
|
21 781
-2%
|
21 688
0%
|
21 906
+1%
|
22 065
+1%
|
22 391
+1%
|
23 121
+3%
|
23 231
+0%
|
23 556
+1%
|
23 961
+2%
|
23 774
-1%
|
23 709
0%
|
23 667
0%
|
23 328
-1%
|
23 280
0%
|
23 017
-1%
|
22 521
-2%
|
22 402
-1%
|
22 211
-1%
|
22 466
+1%
|
22 853
+2%
|
23 417
+2%
|
24 793
+6%
|
25 921
+5%
|
27 178
+5%
|
27 863
+3%
|
28 086
+1%
|
27 871
-1%
|
27 129
-3%
|
26 685
-2%
|
26 617
0%
|
27 102
+2%
|
27 388
+1%
|
27 519
+0%
|
27 563
+0%
|
27 388
-1%
|
27 316
0%
|
27 127
-1%
|
26 984
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 158)
|
(7 577)
|
(8 080)
|
(8 208)
|
(8 549)
|
(8 913)
|
(9 889)
|
(10 482)
|
(11 019)
|
(10 069)
|
(9 154)
|
(8 179)
|
(8 256)
|
(8 608)
|
(8 666)
|
(8 954)
|
(12 952)
|
(13 174)
|
(13 679)
|
(13 587)
|
(14 236)
|
(14 249)
|
(14 092)
|
(14 851)
|
(14 901)
|
(15 279)
|
(16 058)
|
(16 836)
|
(17 646)
|
(17 994)
|
(17 996)
|
(17 238)
|
(15 908)
|
(15 306)
|
(14 502)
|
(13 684)
|
(12 880)
|
(12 181)
|
(11 692)
|
(11 459)
|
(11 844)
|
(11 915)
|
(12 292)
|
(13 072)
|
(13 156)
|
(13 500)
|
(13 919)
|
(13 639)
|
(13 487)
|
(13 418)
|
(12 980)
|
(12 916)
|
(12 726)
|
(12 287)
|
(12 171)
|
(12 027)
|
(12 301)
|
(12 632)
|
(13 156)
|
(14 540)
|
(15 747)
|
(16 937)
|
(17 590)
|
(17 525)
|
(17 239)
|
(16 506)
|
(15 973)
|
(15 904)
|
(16 199)
|
(16 445)
|
(16 597)
|
(16 741)
|
(16 691)
|
(16 740)
|
(16 573)
|
(16 256)
|
|
| Gross Profit |
4 065
N/A
|
4 346
+7%
|
4 493
+3%
|
4 628
+3%
|
4 619
0%
|
4 665
+1%
|
4 590
-2%
|
4 853
+6%
|
5 118
+5%
|
5 978
+17%
|
6 206
+4%
|
6 379
+3%
|
6 097
-4%
|
6 229
+2%
|
6 265
+1%
|
6 110
-2%
|
8 396
+37%
|
8 519
+1%
|
8 826
+4%
|
9 326
+6%
|
9 469
+2%
|
9 643
+2%
|
9 701
+1%
|
9 569
-1%
|
9 645
+1%
|
9 509
-1%
|
9 404
-1%
|
9 270
-1%
|
9 346
+1%
|
9 337
0%
|
9 288
-1%
|
9 603
+3%
|
9 686
+1%
|
9 626
-1%
|
9 692
+1%
|
9 562
-1%
|
9 826
+3%
|
9 978
+2%
|
10 089
+1%
|
10 229
+1%
|
10 063
-2%
|
10 150
+1%
|
10 100
0%
|
10 049
-1%
|
10 075
+0%
|
10 056
0%
|
10 042
0%
|
10 135
+1%
|
10 222
+1%
|
10 249
+0%
|
10 348
+1%
|
10 364
+0%
|
10 291
-1%
|
10 235
-1%
|
10 231
0%
|
10 184
0%
|
10 164
0%
|
10 222
+1%
|
10 262
+0%
|
10 253
0%
|
10 175
-1%
|
10 240
+1%
|
10 272
+0%
|
10 561
+3%
|
10 633
+1%
|
10 623
0%
|
10 712
+1%
|
10 713
+0%
|
10 903
+2%
|
10 942
+0%
|
10 921
0%
|
10 822
-1%
|
10 697
-1%
|
10 576
-1%
|
10 554
0%
|
10 729
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 805)
|
(3 960)
|
(4 200)
|
(4 359)
|
(4 572)
|
(4 711)
|
(4 898)
|
(4 989)
|
(5 048)
|
(5 110)
|
(5 158)
|
(5 123)
|
(5 137)
|
(5 155)
|
(5 324)
|
(5 347)
|
(7 209)
|
(7 406)
|
(7 525)
|
(7 653)
|
(7 875)
|
(7 912)
|
(7 940)
|
(7 992)
|
(7 838)
|
(7 897)
|
(7 789)
|
(7 757)
|
(7 792)
|
(7 706)
|
(7 781)
|
(7 826)
|
(7 866)
|
(7 924)
|
(7 911)
|
(7 894)
|
(7 952)
|
(8 067)
|
(8 139)
|
(8 184)
|
(8 098)
|
(8 054)
|
(8 129)
|
(8 211)
|
(8 324)
|
(8 488)
|
(8 394)
|
(8 516)
|
(8 594)
|
(8 740)
|
(8 811)
|
(8 895)
|
(8 870)
|
(8 678)
|
(8 616)
|
(8 500)
|
(8 478)
|
(8 496)
|
(8 545)
|
(8 525)
|
(8 486)
|
(8 524)
|
(8 475)
|
(8 491)
|
(8 492)
|
(8 438)
|
(8 443)
|
(8 520)
|
(8 619)
|
(8 681)
|
(8 713)
|
(8 719)
|
(8 760)
|
(8 804)
|
(8 850)
|
(8 920)
|
|
| Selling, General & Administrative |
(3 805)
|
(3 960)
|
(4 032)
|
(4 359)
|
(4 572)
|
(4 688)
|
(4 898)
|
(4 724)
|
(5 023)
|
(4 275)
|
(4 304)
|
(4 237)
|
(4 221)
|
(4 237)
|
(4 406)
|
(4 435)
|
(5 964)
|
(6 448)
|
(6 874)
|
(7 321)
|
(6 919)
|
(7 896)
|
(7 940)
|
(7 992)
|
(6 841)
|
(7 892)
|
(7 789)
|
(7 757)
|
(6 877)
|
(7 706)
|
(7 781)
|
(7 826)
|
(6 939)
|
(7 923)
|
(7 911)
|
(7 894)
|
(7 066)
|
(8 067)
|
(8 139)
|
(8 184)
|
(7 350)
|
(7 997)
|
(8 129)
|
(8 211)
|
(7 652)
|
(8 489)
|
(8 395)
|
(8 516)
|
(8 015)
|
(8 740)
|
(8 811)
|
(8 895)
|
(8 389)
|
(8 678)
|
(8 616)
|
(8 500)
|
(7 966)
|
(8 496)
|
(8 545)
|
(8 525)
|
(8 001)
|
(8 524)
|
(8 475)
|
(8 491)
|
(7 998)
|
(8 438)
|
(8 443)
|
(8 520)
|
(8 075)
|
(8 681)
|
(8 713)
|
(8 719)
|
(8 145)
|
(8 804)
|
(8 850)
|
(8 920)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(265)
|
(542)
|
(836)
|
(855)
|
(886)
|
(916)
|
(918)
|
(918)
|
(912)
|
(1 244)
|
0
|
0
|
0
|
(956)
|
0
|
0
|
0
|
(997)
|
0
|
0
|
0
|
(915)
|
0
|
0
|
0
|
(927)
|
0
|
0
|
0
|
(886)
|
0
|
0
|
0
|
(748)
|
0
|
0
|
0
|
(672)
|
0
|
0
|
0
|
(580)
|
0
|
0
|
0
|
(481)
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
(485)
|
0
|
0
|
0
|
(494)
|
0
|
0
|
0
|
(544)
|
0
|
0
|
0
|
(616)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(168)
|
0
|
0
|
(23)
|
0
|
0
|
517
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(958)
|
(650)
|
(332)
|
0
|
(16)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(57)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
261
N/A
|
387
+48%
|
293
-24%
|
269
-8%
|
47
-83%
|
(46)
N/A
|
(308)
-576%
|
(137)
+56%
|
70
N/A
|
868
+1 148%
|
1 047
+21%
|
1 257
+20%
|
961
-24%
|
1 074
+12%
|
941
-12%
|
763
-19%
|
1 187
+56%
|
1 113
-6%
|
1 301
+17%
|
1 673
+29%
|
1 594
-5%
|
1 730
+9%
|
1 761
+2%
|
1 577
-10%
|
1 806
+15%
|
1 612
-11%
|
1 615
+0%
|
1 513
-6%
|
1 554
+3%
|
1 631
+5%
|
1 507
-8%
|
1 776
+18%
|
1 819
+2%
|
1 702
-6%
|
1 782
+5%
|
1 669
-6%
|
1 875
+12%
|
1 910
+2%
|
1 950
+2%
|
2 045
+5%
|
1 965
-4%
|
2 096
+7%
|
1 971
-6%
|
1 838
-7%
|
1 752
-5%
|
1 567
-11%
|
1 647
+5%
|
1 619
-2%
|
1 628
+1%
|
1 509
-7%
|
1 538
+2%
|
1 470
-4%
|
1 421
-3%
|
1 557
+10%
|
1 615
+4%
|
1 683
+4%
|
1 686
+0%
|
1 725
+2%
|
1 716
-1%
|
1 727
+1%
|
1 689
-2%
|
1 716
+2%
|
1 797
+5%
|
2 070
+15%
|
2 141
+3%
|
2 185
+2%
|
2 269
+4%
|
2 192
-3%
|
2 284
+4%
|
2 262
-1%
|
2 208
-2%
|
2 103
-5%
|
1 937
-8%
|
1 772
-9%
|
1 704
-4%
|
1 808
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
97
|
35
|
(19)
|
(37)
|
0
|
0
|
0
|
(11)
|
(34)
|
(32)
|
(45)
|
(8)
|
(26)
|
(34)
|
(86)
|
(89)
|
(119)
|
(114)
|
(106)
|
(117)
|
(117)
|
(107)
|
(99)
|
(58)
|
(13)
|
10
|
6
|
5
|
(67)
|
(62)
|
(7)
|
(5)
|
5
|
10
|
(39)
|
(66)
|
(149)
|
(99)
|
(72)
|
(4)
|
(6)
|
20
|
(2)
|
(80)
|
(72)
|
(57)
|
(52)
|
(54)
|
(39)
|
(60)
|
(74)
|
(45)
|
(84)
|
(70)
|
(71)
|
(77)
|
7
|
34
|
109
|
130
|
238
|
278
|
380
|
184
|
70
|
81
|
(1)
|
147
|
174
|
69
|
12
|
69
|
(117)
|
0
|
15
|
0
|
|
| Non-Reccuring Items |
(32)
|
(1)
|
0
|
(0)
|
(0)
|
(4)
|
19
|
18
|
10
|
(14)
|
14
|
26
|
27
|
(23)
|
(29)
|
(29)
|
(31)
|
(9)
|
(3)
|
(16)
|
(16)
|
0
|
(19)
|
(6)
|
(4)
|
0
|
(1)
|
(1)
|
69
|
69
|
69
|
69
|
(4)
|
(4)
|
(4)
|
(4)
|
(169)
|
(169)
|
(169)
|
(169)
|
(57)
|
0
|
(58)
|
(59)
|
(39)
|
(40)
|
(43)
|
(43)
|
(10)
|
(10)
|
(8)
|
(10)
|
(7)
|
(31)
|
(28)
|
(26)
|
(30)
|
(6)
|
(10)
|
(10)
|
(369)
|
(369)
|
(366)
|
(370)
|
(6)
|
(6)
|
(6)
|
(5)
|
(71)
|
(1 066)
|
(1 066)
|
(1 063)
|
(997)
|
(3)
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
22
|
1
|
(9)
|
(10)
|
1
|
5
|
5
|
30
|
41
|
41
|
42
|
38
|
36
|
36
|
33
|
30
|
27
|
28
|
41
|
43
|
46
|
47
|
38
|
39
|
41
|
44
|
44
|
41
|
0
|
43
|
30
|
31
|
47
|
40
|
9
|
19
|
19
|
27
|
80
|
82
|
82
|
77
|
71
|
64
|
58
|
56
|
58
|
0
|
71
|
65
|
78
|
108
|
117
|
119
|
114
|
114
|
112
|
122
|
156
|
162
|
172
|
191
|
193
|
196
|
194
|
168
|
140
|
146
|
|
| Total Other Income |
70
|
70
|
46
|
52
|
20
|
16
|
7
|
0
|
(4)
|
19
|
15
|
(8)
|
3
|
7
|
34
|
(0)
|
56
|
45
|
42
|
48
|
(28)
|
(38)
|
(39)
|
(71)
|
(1)
|
8
|
19
|
54
|
69
|
69
|
79
|
90
|
73
|
125
|
116
|
113
|
209
|
53
|
84
|
90
|
118
|
154
|
197
|
203
|
247
|
198
|
140
|
121
|
90
|
82
|
94
|
116
|
161
|
152
|
144
|
205
|
125
|
147
|
152
|
113
|
138
|
172
|
169
|
185
|
137
|
122
|
201
|
246
|
296
|
367
|
369
|
350
|
320
|
257
|
204
|
231
|
|
| Pre-Tax Income |
396
N/A
|
489
+24%
|
320
-35%
|
284
-11%
|
67
-77%
|
(33)
N/A
|
(282)
-756%
|
(115)
+59%
|
63
N/A
|
841
+1 227%
|
1 023
+22%
|
1 257
+23%
|
966
-23%
|
1 030
+7%
|
866
-16%
|
676
-22%
|
1 135
+68%
|
1 077
-5%
|
1 277
+19%
|
1 627
+27%
|
1 469
-10%
|
1 621
+10%
|
1 637
+1%
|
1 471
-10%
|
1 815
+23%
|
1 658
-9%
|
1 679
+1%
|
1 613
-4%
|
1 672
+4%
|
1 754
+5%
|
1 686
-4%
|
1 970
+17%
|
1 933
-2%
|
1 878
-3%
|
1 899
+1%
|
1 753
-8%
|
1 766
+1%
|
1 739
-2%
|
1 822
+5%
|
1 993
+9%
|
2 067
+4%
|
2 309
+12%
|
2 118
-8%
|
1 922
-9%
|
1 907
-1%
|
1 695
-11%
|
1 773
+5%
|
1 726
-3%
|
1 750
+1%
|
1 599
-9%
|
1 621
+1%
|
1 595
-2%
|
1 549
-3%
|
1 664
+7%
|
1 718
+3%
|
1 785
+4%
|
1 859
+4%
|
1 965
+6%
|
2 046
+4%
|
2 068
+1%
|
1 813
-12%
|
1 916
+6%
|
2 095
+9%
|
2 182
+4%
|
2 453
+12%
|
2 503
+2%
|
2 619
+5%
|
2 742
+5%
|
2 855
+4%
|
1 823
-36%
|
1 717
-6%
|
1 655
-4%
|
1 337
-19%
|
2 194
+64%
|
2 061
-6%
|
2 183
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(183)
|
(223)
|
(171)
|
(169)
|
(88)
|
(44)
|
96
|
(10)
|
(67)
|
(404)
|
(411)
|
(509)
|
(402)
|
(474)
|
(424)
|
(348)
|
(587)
|
(553)
|
(620)
|
(857)
|
(744)
|
(798)
|
(821)
|
(648)
|
(781)
|
(729)
|
(715)
|
(694)
|
(725)
|
(753)
|
(730)
|
(823)
|
(808)
|
(777)
|
(813)
|
(762)
|
(979)
|
(972)
|
(990)
|
(985)
|
(768)
|
(813)
|
(785)
|
(750)
|
(733)
|
(679)
|
(635)
|
(628)
|
(616)
|
(569)
|
(582)
|
(578)
|
(556)
|
(587)
|
(621)
|
(656)
|
(649)
|
(699)
|
(680)
|
(681)
|
(757)
|
(762)
|
(799)
|
(868)
|
(867)
|
(890)
|
(958)
|
(948)
|
(675)
|
(385)
|
(348)
|
(311)
|
(496)
|
(711)
|
(691)
|
(740)
|
|
| Income from Continuing Operations |
213
|
267
|
150
|
115
|
(22)
|
(77)
|
(186)
|
(125)
|
(4)
|
438
|
612
|
748
|
564
|
556
|
442
|
328
|
548
|
524
|
657
|
770
|
724
|
823
|
815
|
824
|
1 034
|
930
|
964
|
920
|
946
|
1 000
|
956
|
1 146
|
1 125
|
1 100
|
1 086
|
991
|
786
|
767
|
832
|
1 008
|
1 298
|
1 496
|
1 332
|
1 172
|
1 174
|
1 017
|
1 138
|
1 098
|
1 135
|
1 030
|
1 039
|
1 017
|
993
|
1 077
|
1 096
|
1 129
|
1 210
|
1 266
|
1 366
|
1 387
|
1 056
|
1 154
|
1 296
|
1 314
|
1 586
|
1 614
|
1 661
|
1 794
|
2 180
|
1 438
|
1 368
|
1 344
|
840
|
1 483
|
1 370
|
1 443
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
2
|
2
|
1
|
2
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
2
|
0
|
1
|
1
|
|
| Net Income (Common) |
213
N/A
|
267
+25%
|
150
-44%
|
115
-23%
|
(22)
N/A
|
(77)
-254%
|
(186)
-142%
|
(125)
+33%
|
(4)
+97%
|
438
N/A
|
612
+40%
|
748
+22%
|
564
-25%
|
556
-1%
|
442
-20%
|
328
-26%
|
548
+67%
|
524
-4%
|
657
+25%
|
770
+17%
|
724
-6%
|
823
+14%
|
815
-1%
|
824
+1%
|
1 034
+26%
|
930
-10%
|
964
+4%
|
920
-5%
|
946
+3%
|
1 000
+6%
|
956
-4%
|
1 146
+20%
|
1 125
-2%
|
1 100
-2%
|
1 086
-1%
|
991
-9%
|
786
-21%
|
767
-2%
|
832
+8%
|
1 008
+21%
|
1 298
+29%
|
1 496
+15%
|
1 332
-11%
|
1 172
-12%
|
1 174
+0%
|
1 016
-13%
|
1 137
+12%
|
1 098
-3%
|
1 134
+3%
|
1 030
-9%
|
1 039
+1%
|
1 018
-2%
|
995
-2%
|
1 080
+9%
|
1 099
+2%
|
1 132
+3%
|
1 212
+7%
|
1 268
+5%
|
1 367
+8%
|
1 388
+2%
|
1 058
-24%
|
1 156
+9%
|
1 296
+12%
|
1 316
+2%
|
1 586
+21%
|
1 614
+2%
|
1 662
+3%
|
1 793
+8%
|
2 178
+22%
|
1 438
-34%
|
1 368
-5%
|
1 344
-2%
|
842
-37%
|
1 484
+76%
|
1 370
-8%
|
1 444
+5%
|
|
| EPS (Diluted) |
10.97
N/A
|
13.75
+25%
|
7.63
-45%
|
5.91
-23%
|
-1.12
N/A
|
-3.92
-250%
|
-9.58
-144%
|
-6.44
+33%
|
-0.19
+97%
|
22.55
N/A
|
31.52
+40%
|
38.14
+21%
|
29.08
-24%
|
28.64
-2%
|
22.78
-20%
|
16.89
-26%
|
28.84
+71%
|
27.01
-6%
|
33.87
+25%
|
39.7
+17%
|
38.1
-4%
|
42.41
+11%
|
42.02
-1%
|
41.6
-1%
|
51.7
+24%
|
45.58
-12%
|
47.26
+4%
|
45.09
-5%
|
47.3
+5%
|
49.03
+4%
|
47.1
-4%
|
56.46
+20%
|
55.35
-2%
|
54.19
-2%
|
53.5
-1%
|
48.83
-9%
|
38.71
-21%
|
37.8
-2%
|
40.99
+8%
|
50.16
+22%
|
64.4
+28%
|
75.17
+17%
|
66.91
-11%
|
58.86
-12%
|
58.99
+0%
|
51.06
-13%
|
57.29
+12%
|
55.45
-3%
|
57.17
+3%
|
52.01
-9%
|
52.44
+1%
|
51.33
-2%
|
50.19
-2%
|
54.45
+8%
|
55.27
+2%
|
56.86
+3%
|
60.97
+7%
|
63.71
+4%
|
67.83
+6%
|
67.52
0%
|
52.22
-23%
|
56.67
+9%
|
64.15
+13%
|
65.07
+1%
|
78.27
+20%
|
79.8
+2%
|
81.92
+3%
|
88.26
+8%
|
107.39
+22%
|
70.78
-34%
|
69.99
-1%
|
71.33
+2%
|
43.42
-39%
|
78.98
+82%
|
72.95
-8%
|
76.95
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
