First Time Loading...
T

Toell Co Ltd
TSE:3361

Watchlist Manager
Toell Co Ltd
TSE:3361
Watchlist
Price: 777 JPY 1.3% Market Closed
Updated: May 4, 2024

Intrinsic Value

Toell Co., Ltd. engages in liquefied petroleum gas (LPG) and water businesses. [ Read More ]

The intrinsic value of one Toell Co Ltd stock under the Base Case scenario is 1 403.14 JPY. Compared to the current market price of 777 JPY, Toell Co Ltd is Undervalued by 45%.

Key Points:
Intrinsic Value
Base Case
1 403.14 JPY
Undervaluation 45%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Toell Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Toell Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Toell Co Ltd

Provide an overview of the primary business activities
of Toell Co Ltd.

What unique competitive advantages
does Toell Co Ltd hold over its rivals?

What risks and challenges
does Toell Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Toell Co Ltd.

Provide P/S
for Toell Co Ltd.

Provide P/E
for Toell Co Ltd.

Provide P/OCF
for Toell Co Ltd.

Provide P/FCFE
for Toell Co Ltd.

Provide P/B
for Toell Co Ltd.

Provide EV/S
for Toell Co Ltd.

Provide EV/GP
for Toell Co Ltd.

Provide EV/EBITDA
for Toell Co Ltd.

Provide EV/EBIT
for Toell Co Ltd.

Provide EV/OCF
for Toell Co Ltd.

Provide EV/FCFF
for Toell Co Ltd.

Provide EV/IC
for Toell Co Ltd.

Compare the intrinsic valuations
of Toell Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Toell Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Toell Co Ltd compared to its peers.

Compare the P/E ratios
of Toell Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Toell Co Ltd with its peers.

Analyze the financial leverage
of Toell Co Ltd compared to its main competitors.

Show all profitability ratios
for Toell Co Ltd.

Provide ROE
for Toell Co Ltd.

Provide ROA
for Toell Co Ltd.

Provide ROIC
for Toell Co Ltd.

Provide ROCE
for Toell Co Ltd.

Provide Gross Margin
for Toell Co Ltd.

Provide Operating Margin
for Toell Co Ltd.

Provide Net Margin
for Toell Co Ltd.

Provide FCF Margin
for Toell Co Ltd.

Show all solvency ratios
for Toell Co Ltd.

Provide D/E Ratio
for Toell Co Ltd.

Provide D/A Ratio
for Toell Co Ltd.

Provide Interest Coverage Ratio
for Toell Co Ltd.

Provide Altman Z-Score Ratio
for Toell Co Ltd.

Provide Quick Ratio
for Toell Co Ltd.

Provide Current Ratio
for Toell Co Ltd.

Provide Cash Ratio
for Toell Co Ltd.

What is the historical Revenue growth
over the last 5 years for Toell Co Ltd?

What is the historical Net Income growth
over the last 5 years for Toell Co Ltd?

What is the current Free Cash Flow
of Toell Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Toell Co Ltd.

Financials

Balance Sheet Decomposition
Toell Co Ltd

Current Assets 11.9B
Cash & Short-Term Investments 5.4B
Receivables 4.4B
Other Current Assets 2.1B
Non-Current Assets 15.8B
PP&E 13.1B
Intangibles 836.4m
Other Non-Current Assets 1.8B
Current Liabilities 4.9B
Accounts Payable 2.5B
Accrued Liabilities 140.8m
Other Current Liabilities 2.3B
Non-Current Liabilities 2.4B
Long-Term Debt 55m
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Toell Co Ltd

Revenue
26.6B JPY
Cost of Revenue
-15.9B JPY
Gross Profit
10.7B JPY
Operating Expenses
-8.5B JPY
Operating Income
2.2B JPY
Other Expenses
-399.6m JPY
Net Income
1.8B JPY

Free Cash Flow Analysis
Toell Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Toell Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
51/100
Profitability
Score

Toell Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Toell Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
90/100
Solvency
Score

Toell Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Toell Co Ltd

There are no price targets for Toell Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Toell Co Ltd

1M 1M
-8%
6M 6M
+12%
1Y 1Y
+3%
3Y 3Y
-5%
5Y 5Y
+13%
10Y 10Y
+66%
Annual Price Range
777
52w Low
664
52w High
858
Price Metrics
Average Annual Return 1.83%
Standard Deviation of Annual Returns 9.11%
Max Drawdown -42%
Shares Statistics
Market Capitalization 15.8B JPY
Shares Outstanding 20 394 609
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Toell Co Ltd

Country

Japan

Industry

Utilities

Market Cap

15.8B JPY

Dividend Yield

5.15%

Description

Toell Co., Ltd. engages in liquefied petroleum gas (LPG) and water businesses. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 501 full-time employees. The company went IPO on 2005-02-25. The Liquefied Petroleum (LP) Gas segment is engaged in the retail and wholesale of LP gas and LP gas-related equipment, the related management and the provision of home services to its customers. The Water segment is engaged in the purchase and sale of water from Hawaii, as well as the manufacture and sale of domestic pure water.

Contact

KANAGAWA-KEN
Yokohama
1-5-21, Takata-Nishi, Kohoku-ku
+81455927777.0
https://www.toell.co.jp/

IPO

2005-02-25

Employees

501

Officers

Chairman & CEO
Ms. Michi Nakata
President, GM of Manufacturing Headquarters & Representative Director
Mr. Koji Yokota
Executive Officer, GM of Administration Headquarters & Director
Kazunori Sasayama
Executive Officer, Executive VP, GM of Sales Headquarters & Director
Makoto Goto
Director
Mr. Masaya Inanaga
Senior MD, GM of LPG Safety & Construction Division and Director
Mr. Yoshikazu Murokoshi
Show More
Executive Officer, Deputy GM of LPG Safety and Construction Division & Director
Mr. Toshiyuki Yahiro
Executive Officer, GM of Supply Division & Director
Akira Shikichi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Toell Co Ltd stock?

The intrinsic value of one Toell Co Ltd stock under the Base Case scenario is 1 403.14 JPY.

Is Toell Co Ltd stock undervalued or overvalued?

Compared to the current market price of 777 JPY, Toell Co Ltd is Undervalued by 45%.