Inaba Seisakusho Co Ltd
TSE:3421

Watchlist Manager
Inaba Seisakusho Co Ltd Logo
Inaba Seisakusho Co Ltd
TSE:3421
Watchlist
Price: 1 618 JPY 0.06% Market Closed
Market Cap: ¥26.1B

Cash Flow Statement

Cash Flow Statement
Inaba Seisakusho Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025
Operating Cash Flow
Net Income
(768)
160
569
(311)
(1 376)
(47)
(1 030)
(679)
153
569
883
756
404
388
560
758
1 578
2 036
2 878
3 272
2 165
1 466
1 919
2 163
1 441
867
478
642
1 586
1 676
1 640
2 015
2 727
3 057
2 157
2 181
2 960
2 899
3 269
3 475
2 492
2 222
Depreciation & Amortization
(19)
12
77
47
267
41
(34)
(114)
(427)
602
575
729
594
604
611
611
599
595
601
592
608
717
834
1 008
1 337
1 563
1 584
1 582
1 425
1 315
1 407
1 440
1 482
1 721
1 921
1 959
1 911
1 852
1 793
1 843
1 982
2 001
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
25
0
23
0
42
0
26
0
31
0
0
0
0
0
0
Other Non-Cash Items
(234)
60
274
(32)
(8)
(461)
(398)
273
282
(97)
(46)
(261)
(95)
149
128
(23)
(108)
(118)
(815)
(2 716)
(1 852)
117
15
14
(371)
(385)
77
79
59
442
477
137
118
45
(7)
98
124
141
(97)
(175)
9
(84)
Cash Taxes Paid
(672)
153
371
(208)
(614)
(309)
(410)
(442)
(471)
1
9
(3)
6
6
13
13
176
264
434
534
956
893
441
539
751
869
346
164
320
323
777
1 002
647
558
896
1 044
590
437
990
1 192
1 011
1 020
Cash Interest Paid
0
(0)
(0)
0
1
1
0
0
1
2
1
1
1
1
0
1
0
2
0
1
0
1
0
1
0
1
0
0
0
0
0
0
0
0
1
1
1
1
1
0
0
0
Change in Working Capital
395
(310)
(277)
300
1 014
810
961
(272)
(173)
(237)
(17)
448
409
279
36
108
(135)
160
(468)
1 910
1 161
(1 569)
(732)
(1 084)
(61)
866
2
(191)
(302)
32
(215)
(1 102)
(967)
214
(38)
(1 152)
(926)
(1 917)
(2 653)
(1 429)
(1 293)
(1 121)
Cash from Operating Activities
(625)
N/A
(78)
+87%
644
N/A
3
-99%
(103)
N/A
343
N/A
(501)
N/A
(793)
-58%
(166)
+79%
838
N/A
1 394
+66%
1 672
+20%
1 311
-22%
1 419
+8%
1 336
-6%
1 453
+9%
1 935
+33%
2 673
+38%
2 198
-18%
3 057
+39%
2 082
-32%
730
-65%
2 036
+179%
2 102
+3%
2 347
+12%
2 911
+24%
2 141
-26%
2 112
-1%
2 768
+31%
3 465
+25%
3 309
-5%
2 489
-25%
3 361
+35%
5 037
+50%
4 034
-20%
3 086
-23%
4 069
+32%
2 976
-27%
2 312
-22%
3 714
+61%
3 190
-14%
3 018
-5%
Investing Cash Flow
Capital Expenditures
250
(252)
(193)
(276)
(516)
274
724
308
418
(427)
(565)
(660)
(602)
(562)
(585)
(708)
(1 283)
(1 403)
(957)
(900)
(841)
(2 012)
(3 084)
(4 383)
(4 738)
(2 273)
(1 497)
(1 762)
(1 220)
(1 203)
(2 279)
(2 646)
(2 407)
(3 320)
(2 955)
(1 923)
(1 942)
(1 572)
(1 617)
(2 367)
(2 384)
(2 684)
Other Items
145
(33)
(3 018)
36
3 152
1 725
(446)
(2 210)
(978)
(2 769)
(2 200)
(1 738)
1 015
495
(861)
(999)
250
231
(949)
(319)
277
(570)
4 476
10 344
6 462
1 206
(240)
(493)
(455)
(425)
(1 325)
(1 355)
443
427
(335)
(295)
(25)
(127)
73
103
(404)
796
Cash from Investing Activities
396
N/A
(286)
N/A
(3 212)
-1 025%
(240)
+93%
2 636
N/A
1 998
-24%
279
-86%
(1 902)
N/A
(561)
+71%
(3 197)
-470%
(2 765)
+13%
(2 397)
+13%
414
N/A
(67)
N/A
(1 446)
-2 055%
(1 707)
-18%
(1 033)
+40%
(1 171)
-13%
(1 906)
-63%
(1 219)
+36%
(565)
+54%
(2 582)
-357%
1 392
N/A
5 961
+328%
1 724
-71%
(1 066)
N/A
(1 737)
-63%
(2 255)
-30%
(1 675)
+26%
(1 628)
+3%
(3 604)
-121%
(4 001)
-11%
(1 963)
+51%
(2 892)
-47%
(3 290)
-14%
(2 218)
+33%
(1 967)
+11%
(1 699)
+14%
(1 544)
+9%
(2 263)
-47%
(2 787)
-23%
(1 887)
+32%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
(127)
(284)
(515)
(808)
(524)
0
0
0
713
713
0
0
0
0
0
0
0
0
0
0
0
0
(1 509)
(1 509)
0
0
0
0
0
(750)
0
(500)
Cash Paid for Dividends
(8)
5
13
2
0
4
131
126
142
(286)
(288)
(301)
(284)
(283)
(276)
(271)
(271)
(271)
(306)
(345)
(351)
(351)
(386)
(421)
(421)
(439)
(457)
(457)
(457)
(458)
(458)
(457)
(458)
(445)
(530)
(531)
(431)
(432)
(599)
(650)
(608)
(683)
Other
0
0
0
0
0
0
(0)
(0)
(1)
(1)
49
(244)
(1)
(1)
242
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
Cash from Financing Activities
(7)
N/A
5
N/A
13
+191%
2
-85%
0
-90%
4
+1 850%
131
+3 249%
126
-3%
141
+12%
(287)
N/A
(366)
-27%
(829)
-127%
(800)
+4%
(1 092)
-37%
(558)
+49%
(273)
+51%
(273)
0%
(273)
+0%
406
N/A
367
-10%
(352)
N/A
(352)
0%
(387)
-10%
(423)
-9%
(423)
0%
(442)
-4%
(460)
-4%
(460)
+0%
(460)
0%
(460)
+0%
(459)
+0%
(459)
+0%
(1 969)
-329%
(1 956)
+1%
(532)
+73%
(533)
0%
(434)
+19%
(434)
0%
(602)
-39%
(1 403)
-133%
(1 361)
+3%
(1 186)
+13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(237)
N/A
(359)
-52%
(2 554)
-611%
(234)
+91%
2 533
N/A
2 345
-7%
(92)
N/A
(2 568)
-2 701%
(586)
+77%
(2 646)
-351%
(1 737)
+34%
(1 555)
+11%
925
N/A
260
-72%
(668)
N/A
(527)
+21%
629
N/A
1 229
+95%
698
-43%
2 205
+216%
1 166
-47%
(2 203)
N/A
3 041
N/A
7 641
+151%
3 648
-52%
1 403
-62%
(56)
N/A
(603)
-978%
633
N/A
1 377
+117%
(755)
N/A
(1 971)
-161%
(572)
+71%
189
N/A
212
+12%
335
+58%
1 668
+398%
843
-49%
166
-80%
48
-71%
(958)
N/A
(55)
+94%
Free Cash Flow
Free Cash Flow
(375)
N/A
(331)
+12%
451
N/A
(272)
N/A
(618)
-127%
616
N/A
223
-64%
(484)
N/A
251
N/A
410
+63%
829
+102%
1 013
+22%
710
-30%
857
+21%
751
-12%
745
-1%
651
-13%
1 270
+95%
1 241
-2%
2 157
+74%
1 241
-42%
(1 281)
N/A
(1 048)
+18%
(2 281)
-118%
(2 391)
-5%
638
N/A
644
+1%
350
-46%
1 549
+343%
2 262
+46%
1 030
-54%
(157)
N/A
954
N/A
1 718
+80%
1 079
-37%
1 163
+8%
2 127
+83%
1 404
-34%
694
-51%
1 348
+94%
807
-40%
335
-59%