Samty Residential Investment Corp
TSE:3459

Watchlist Manager
Samty Residential Investment Corp Logo
Samty Residential Investment Corp
TSE:3459
Watchlist
Price: 118 300 JPY 1.11% Market Closed
Market Cap: 100.6B JPY

Relative Value

The Relative Value of one Samty Residential Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 118 300 JPY, Samty Residential Investment Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Samty Residential Investment Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
29
Median 3Y
7.6
Median 5Y
7.9
Industry
3.8
vs History
46
vs Industry
31
Median 3Y
20.5
Median 5Y
20.5
Industry
16.3
vs History
76
vs Industry
52
Median 3Y
8.3
Median 5Y
9
Industry
11.2
vs History
9
vs Industry
12
Median 3Y
18.5
Median 5Y
-6.4
Industry
12.8
vs History
20
vs Industry
39
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
58
vs Industry
21
Median 3Y
13.3
Median 5Y
13.7
Industry
6.8
vs History
65
vs Industry
14
Median 3Y
26.4
Median 5Y
26.7
Industry
12.5
vs History
65
vs Industry
29
Median 3Y
20.5
Median 5Y
20.9
Industry
15.9
vs History
65
vs Industry
24
Median 3Y
29.1
Median 5Y
29.5
Industry
19.2
vs History
76
vs Industry
49
Median 3Y
15.4
Median 5Y
16.1
Industry
18.5
vs History
vs Industry
18
Median 3Y
-14.1
Median 5Y
-13.6
Industry
20.7
vs History
39
vs Industry
34
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Samty Residential Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Samty Residential Investment Corp
TSE:3459
100.9B JPY 8 20.9 20.3 28.1
ZA
Growthpoint Properties Ltd
JSE:GRT
61.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.5B USD 8.7 39.8 16.7 26.6
ZA
Attacq Ltd
JSE:ATT
11.7B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.6B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.8 38.6 48.5
AU
Stockland Corporation Ltd
ASX:SGP
13.4B AUD 4.3 16.1 22.4 22.4
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7.2B EUR 13.9 11.2 16.3 16.4
AU
Charter Hall Group
ASX:CHC
11.5B AUD 16.7 51 25.5 25.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Samty Residential Investment Corp
TSE:3459
Average EV/EBITDA: 23.3
20.3
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.7
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.4
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.3
388%
0
AU
Charter Hall Group
ASX:CHC
25.5
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Samty Residential Investment Corp
TSE:3459
Average EV/EBIT: 27.9
28.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.6
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.5
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.4
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.4
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.5
20%
1.3