Samty Residential Investment Corp
TSE:3459
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.4), the stock would be worth ¥122 004.28 (15% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.8 | ¥106 300 |
0%
|
| 3-Year Average | 20.4 | ¥122 004.28 |
+15%
|
| 5-Year Average | 20.9 | ¥124 839.22 |
+17%
|
| Industry Average | 18.8 | ¥112 310.24 |
+6%
|
| Country Average | 8.7 | ¥51 703.35 |
-51%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Samty Residential Investment Corp
TSE:3459
|
90.6B JPY | 17.8 | 16.6 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
57.3B ZAR | 14 | 11.1 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
44.4B ZAR | 13.9 | 10.8 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16B USD | 17.5 | 34.4 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 14.4 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
11.8B ZAR | 11.8 | 8.3 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.5B EUR | 31.2 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.5B ZAR | 12.7 | 16.8 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 38.9 | 44.3 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.1B AUD | 18.1 | 11.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Samty Residential Investment Corp
Glance View
Samty Residential Investment Corp. operates as a real estate investment trust. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2015-06-30. The company aims to achieve sustainable growth in asset and stable earnings from mid-term to long-term perspectives. The firm mainly invests in rental houses located throughout Japan. Its property portfolio includes S-FORT Shin-Osaka ravir, S-FORT Fujigaoka, S-FORT Chikushi-dori, S-FORT Katahira, S-FORT Aoi and S-FORT Fukuoka Higashi, among others. The asset manager of the Fund is Samty Asset Management Co.,Ltd.
