Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in

Wacoal Holdings Corp
TSE:3591

Watchlist Manager
Wacoal Holdings Corp Logo
Wacoal Holdings Corp
TSE:3591
Watchlist
Price: 3 972 JPY -3.12% Market Closed
Market Cap: ¥208.5B
Write Note Create Alert Ask AI

Multiples-Based Value

The Multiples-Based Value for Wacoal Holdings Corp (3591) under the Base Case is 4 509.34 JPY. Compared with the current market price of 3 972 JPY, the stock appears Undervalued by 12%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
4 509.34 JPY
Undervaluation 12%
Multiples-Based Value
Price ¥3 972
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
Wacoal Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Wacoal Holdings Corp
TSE:3591
196.1B JPY 1.1 16.8 6.4 11.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
230B EUR 2.8 21.1 9.7 14
FR
Hermes International SCA
PAR:RMS
170B EUR 10.6 37.6 21.3 24.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
91.6B EUR 3.2 39.6 15.5 29.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
81.2B CHF 4.1 21.7 18.2 18.2
FR
Christian Dior SE
PAR:CDI
79.3B EUR 1 17.6 3.8 5.7
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 4.6 73.6 46.3 51
FR
Kering SA
PAR:KER
31.5B EUR 2.2 441.3 11.5 26
US
Tapestry Inc
NYSE:TPR
27.8B USD 3.7 53.1 16.4 18.1
DE
Adidas AG
XETRA:ADS
23.9B EUR 1 17.9 8.1 12.7
P/E Multiple
Earnings Growth PEG
JP
Wacoal Holdings Corp
TSE:3591
Average P/E: 74
16.8
-4%
N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
21.1
12%
1.8
FR
Hermes International SCA
PAR:RMS
37.6
12%
3.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39.6
27%
1.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.7
17%
1.3
FR
Christian Dior SE
PAR:CDI
17.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
73.6
32%
2.3
FR
Kering SA
PAR:KER
441.3
188%
2.3
US
Tapestry Inc
NYSE:TPR
53.1
107%
0.5
DE
Adidas AG
XETRA:ADS
17.9
27%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Wacoal Holdings Corp
TSE:3591
Average EV/EBITDA: 15.7
6.4
28%
0.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
9.7
4%
2.4
FR
Hermes International SCA
PAR:RMS
21.3
8%
2.7
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
15.5
13%
1.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.2
8%
2.3
FR
Christian Dior SE
PAR:CDI
3.8
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
46.3
27%
1.7
FR
Kering SA
PAR:KER
11.5
11%
1
US
Tapestry Inc
NYSE:TPR
16.4
13%
1.3
DE
Adidas AG
XETRA:ADS
8.1
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Wacoal Holdings Corp
TSE:3591
Average EV/EBIT: 21.1
11.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
14
8%
1.8
FR
Hermes International SCA
PAR:RMS
24.3
9%
2.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
29.8
23%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.2
10%
1.8
FR
Christian Dior SE
PAR:CDI
5.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
51
29%
1.8
FR
Kering SA
PAR:KER
26
23%
1.1
US
Tapestry Inc
NYSE:TPR
18.1
13%
1.4
DE
Adidas AG
XETRA:ADS
12.7
17%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 327,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett