GMO Pepabo Inc
TSE:3633

Watchlist Manager
GMO Pepabo Inc Logo
GMO Pepabo Inc
TSE:3633
Watchlist
Price: 1 930 JPY 0.94% Market Closed
Market Cap: ¥10.6B

Balance Sheet

Balance Sheet Decomposition
GMO Pepabo Inc

Balance Sheet
GMO Pepabo Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
203
380
413
865
1 284
1 699
1 630
1 786
1 912
1 529
2 108
1 157
1 524
1 591
1 802
1 754
2 472
2 371
2 559
2 760
2 817
2 203
Cash Equivalents
203
380
413
865
1 284
1 699
1 630
1 786
1 912
1 529
2 108
1 157
1 524
1 591
1 802
1 754
2 472
2 371
2 559
2 760
2 817
2 203
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
700
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
56
107
165
231
261
324
386
437
515
560
530
1 136
1 451
1 732
1 879
2 026
2 487
3 055
4 249
2 671
2 809
2 193
Accounts Receivables
56
107
165
231
261
324
386
437
515
560
530
1 136
1 451
1 732
1 879
2 026
2 487
2 591
2 315
1 051
1 288
2 158
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
464
1 935
1 620
1 521
35
Inventory
0
0
0
0
3
3
2
2
0
0
0
0
0
2
6
9
4
9
15
8
6
2
Other Current Assets
16
32
229
39
40
52
72
191
180
160
163
781
809
1 033
1 165
1 128
1 686
1 509
2 488
3 129
3 621
5 049
Total Current Assets
276
519
807
1 135
1 587
2 078
2 090
2 416
2 607
2 249
3 501
3 074
3 785
4 358
4 853
4 916
6 649
6 944
9 311
8 569
9 253
9 447
PP&E Net
6
11
11
27
36
70
147
152
158
158
186
332
309
298
266
264
321
427
652
843
775
590
PP&E Gross
0
0
0
0
0
0
0
0
0
0
0
0
0
298
266
0
0
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
485
575
0
0
0
0
0
0
0
Intangible Assets
4
29
61
78
69
82
95
115
187
247
234
200
202
245
285
403
477
553
734
675
580
478
Goodwill
0
8
6
4
2
0
0
0
3
6
1
0
0
0
51
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
16
16
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
116
262
291
961
345
391
372
375
536
682
673
860
643
631
665
620
Other Long-Term Assets
14
23
17
31
40
40
57
56
131
170
148
66
87
85
87
106
91
86
95
156
147
185
Other Assets
0
8
6
4
2
0
0
0
3
6
1
0
0
0
51
0
0
0
0
0
0
0
Total Assets
299
N/A
591
+97%
902
+53%
1 274
+41%
1 734
+36%
2 270
+31%
2 505
+10%
3 001
+20%
3 376
+12%
3 792
+12%
4 415
+16%
4 063
-8%
4 770
+17%
5 377
+13%
6 078
+13%
6 372
+5%
8 212
+29%
8 870
+8%
11 436
+29%
10 875
-5%
11 419
+5%
11 320
-1%
Liabilities
Accounts Payable
18
12
35
46
53
61
78
49
53
72
110
138
132
122
148
177
255
272
249
258
265
317
Accrued Liabilities
17
42
54
76
81
98
92
114
108
124
118
134
139
248
353
75
95
23
59
71
139
103
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 200
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
90
357
373
362
Other Current Liabilities
118
317
476
681
892
1 168
1 184
1 436
1 586
1 689
2 063
2 766
3 261
3 730
3 794
4 323
5 290
5 361
6 840
7 227
7 393
7 219
Total Current Liabilities
152
371
565
803
1 026
1 326
1 354
1 599
1 747
1 885
2 291
3 038
3 532
4 100
4 294
4 575
5 640
5 694
8 439
7 914
8 170
8 001
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134
281
1 120
817
495
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
4
27
27
50
0
0
62
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
13
13
13
16
8
26
27
27
27
27
27
27
30
43
26
Total Liabilities
152
N/A
371
+144%
565
+52%
803
+42%
1 026
+28%
1 326
+29%
1 354
+2%
1 611
+19%
1 760
+9%
1 898
+8%
2 307
+22%
3 050
+32%
3 585
+18%
4 154
+16%
4 371
+5%
4 602
+5%
5 667
+23%
5 940
+5%
8 747
+47%
9 064
+4%
9 030
0%
8 521
-6%
Equity
Common Stock
75
75
75
75
118
119
121
121
121
142
160
160
160
160
160
160
262
262
262
262
262
262
Retained Earnings
8
81
198
332
481
715
920
1 159
1 383
1 612
1 841
894
1 081
1 118
1 516
1 773
2 243
2 517
2 501
1 608
2 200
2 775
Additional Paid In Capital
65
65
65
65
108
109
111
111
111
132
150
150
150
150
156
160
270
254
257
257
257
257
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
2
9
65
64
50
50
119
133
164
230
63
78
64
78
Treasury Stock
0
0
0
0
0
0
0
1
1
1
107
255
255
255
243
456
395
334
394
394
394
574
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
147
N/A
220
+50%
337
+53%
471
+40%
708
+50%
944
+33%
1 151
+22%
1 390
+21%
1 616
+16%
1 894
+17%
2 108
+11%
1 012
-52%
1 185
+17%
1 223
+3%
1 707
+40%
1 770
+4%
2 544
+44%
2 930
+15%
2 689
-8%
1 811
-33%
2 389
+32%
2 799
+17%
Total Liabilities & Equity
299
N/A
591
+97%
902
+53%
1 274
+41%
1 734
+36%
2 270
+31%
2 505
+10%
3 001
+20%
3 376
+12%
3 792
+12%
4 415
+16%
4 063
-8%
4 770
+17%
5 377
+13%
6 078
+13%
6 372
+5%
8 212
+29%
8 870
+8%
11 436
+29%
10 875
-5%
11 419
+5%
11 320
-1%
Shares Outstanding
Common Shares Outstanding
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett