GMO Pepabo Inc
TSE:3633
Intrinsic Value
GMO Pepabo, Inc. engages in the web hosting services business. [ Read More ]
The intrinsic value of one GMO Pepabo Inc stock under the Base Case scenario is 2 116.61 JPY. Compared to the current market price of 1 359 JPY, GMO Pepabo Inc is Undervalued by 36%.
Valuation Backtest
GMO Pepabo Inc
Run backtest to discover the historical profit from buying and selling GMO Pepabo Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
GMO Pepabo Inc
Current Assets | 8.6B |
Cash & Short-Term Investments | 2.8B |
Receivables | 2.7B |
Other Current Assets | 3.1B |
Non-Current Assets | 2.3B |
Long-Term Investments | 631.5m |
PP&E | 843.4m |
Intangibles | 675.5m |
Other Non-Current Assets | 155.8m |
Current Liabilities | 7.9B |
Accounts Payable | 258.4m |
Accrued Liabilities | 70.8m |
Other Current Liabilities | 7.6B |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 30m |
Earnings Waterfall
GMO Pepabo Inc
Revenue
|
10.9B
JPY
|
Cost of Revenue
|
-5B
JPY
|
Gross Profit
|
5.9B
JPY
|
Operating Expenses
|
-6.3B
JPY
|
Operating Income
|
-341m
JPY
|
Other Expenses
|
-287.8m
JPY
|
Net Income
|
-628.8m
JPY
|
Free Cash Flow Analysis
GMO Pepabo Inc
Profitability Score
Profitability Due Diligence
GMO Pepabo Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
GMO Pepabo Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GMO Pepabo Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
GMO Pepabo Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GMO Pepabo Inc
Shareholder Return
Price
GMO Pepabo Inc
Average Annual Return | 18.25% |
Standard Deviation of Annual Returns | 96.83% |
Max Drawdown | -86% |
Market Capitalization | 7.2B JPY |
Shares Outstanding | 5 277 043 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GMO Pepabo, Inc. engages in the web hosting services business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 367 full-time employees. The company went IPO on 2008-12-19. The firm operates in three business segments. The Hosting segment provides rental servers and domain acquisition services related to domain acquisition and utilization. The Electronic Commerce (EC) Support segment provides online shop opening and creation services that support the operation of e-commerce. The Hand-made segment is involved in the provision of handmade market services. The firm is also engaged in Internet advertising and media business.
Contact
IPO
Employees
Officers
The intrinsic value of one GMO Pepabo Inc stock under the Base Case scenario is 2 116.61 JPY.
Compared to the current market price of 1 359 JPY, GMO Pepabo Inc is Undervalued by 36%.