GMO Pepabo Inc
TSE:3633

Watchlist Manager
GMO Pepabo Inc Logo
GMO Pepabo Inc
TSE:3633
Watchlist
Price: 2 070 JPY -2.77% Market Closed
Market Cap: ¥11.3B

Relative Value

The Relative Value of one GMO Pepabo Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 070 JPY, GMO Pepabo Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMO Pepabo Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
GMO Pepabo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Pepabo Inc
TSE:3633
10.7B JPY 1 13.4 6.4 10.3
CA
Shopify Inc
NYSE:SHOP
178.9B USD 16.9 101.8 129.9 133
US
Snowflake Inc
XETRA:5Q5
60.9B EUR 16.4 -53.4 -70.7 -60
US
Cloudflare Inc
NYSE:NET
69.4B USD 33.3 -649 -4 200.3 -343.1
US
Snowflake Inc.
NYSE:SNOW
74.8B USD 16.8 -54.6 -61.5 -52.2
US
MongoDB Inc
NASDAQ:MDB
34.2B USD 14.3 -468.6 -232.4 -198.4
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 185.8 417.4 348 348
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.7 21.5 22.2
US
Twilio Inc
NYSE:TWLO
20.4B USD 4.2 308.7 62.7 176
US
Okta Inc
NASDAQ:OKTA
16B USD 5.7 83.1 63 112.6
US
Akamai Technologies Inc
NASDAQ:AKAM
14.8B USD 3.6 29 13.3 27.8
P/S Multiple
Revenue Growth P/S to Growth
JP
GMO Pepabo Inc
TSE:3633
Average P/S: 28.4
1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
16.9
26%
0.7
US
Snowflake Inc
XETRA:5Q5
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
33.3
28%
1.2
US
Snowflake Inc.
NYSE:SNOW
16.8
26%
0.6
US
MongoDB Inc
NASDAQ:MDB
14.3
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
185.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.6
6%
0.6
P/E Multiple
Earnings Growth PEG
JP
GMO Pepabo Inc
TSE:3633
Average P/E: 140.3
13.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
101.8
16%
6.4
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -649 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.6 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -468.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
417.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
308.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
83.1
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
29
33%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
GMO Pepabo Inc
TSE:3633
Average EV/EBITDA: 92.1
6.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
129.9
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -70.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 200.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -232.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
348
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
62.7
104%
0.6
US
Okta Inc
NASDAQ:OKTA
63
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
13.3
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
GMO Pepabo Inc
TSE:3633
Average EV/EBIT: 118.5
10.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
133
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -343.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -198.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
348
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.2
6%
3.7
US
Twilio Inc
NYSE:TWLO
176
N/A N/A
US
Okta Inc
NASDAQ:OKTA
112.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.8
26%
1.1