Wealth Management Inc
TSE:3772
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wealth Management Inc
TSE:3772
|
JP |
Balance Sheet
Balance Sheet Decomposition
Wealth Management Inc
Wealth Management Inc
Balance Sheet
Wealth Management Inc
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
264
|
742
|
612
|
571
|
543
|
1 468
|
2 724
|
4 337
|
2 160
|
5 695
|
8 730
|
16 391
|
9 408
|
|
| Cash Equivalents |
264
|
742
|
612
|
571
|
543
|
1 468
|
2 724
|
4 337
|
2 160
|
5 695
|
8 730
|
16 391
|
9 408
|
|
| Total Receivables |
41
|
57
|
175
|
268
|
570
|
402
|
253
|
1 292
|
880
|
251
|
2 056
|
1 578
|
1 825
|
|
| Accounts Receivables |
41
|
57
|
89
|
268
|
95
|
164
|
247
|
233
|
278
|
250
|
746
|
729
|
1 146
|
|
| Other Receivables |
0
|
0
|
86
|
0
|
475
|
238
|
6
|
1 060
|
603
|
2
|
1 310
|
849
|
679
|
|
| Inventory |
1
|
2
|
0
|
0
|
0
|
0
|
5 744
|
16 803
|
19 398
|
30 779
|
35 079
|
31 969
|
41 864
|
|
| Other Current Assets |
9
|
40
|
131
|
58
|
384
|
375
|
155
|
396
|
1 173
|
841
|
1 583
|
1 721
|
599
|
|
| Total Current Assets |
315
|
840
|
920
|
897
|
1 497
|
2 245
|
8 877
|
22 828
|
23 610
|
37 567
|
47 448
|
51 659
|
53 697
|
|
| PP&E Net |
5
|
26
|
22
|
24
|
8 285
|
8 243
|
83
|
79
|
97
|
45
|
423
|
486
|
2 021
|
|
| PP&E Gross |
5
|
26
|
22
|
24
|
8 285
|
8 243
|
83
|
79
|
97
|
45
|
423
|
486
|
2 021
|
|
| Accumulated Depreciation |
18
|
81
|
76
|
69
|
130
|
174
|
57
|
69
|
59
|
51
|
43
|
99
|
183
|
|
| Intangible Assets |
0
|
7
|
6
|
2
|
7
|
6
|
18
|
39
|
27
|
32
|
35
|
38
|
62
|
|
| Goodwill |
0
|
364
|
325
|
285
|
246
|
207
|
167
|
128
|
0
|
628
|
503
|
377
|
305
|
|
| Long-Term Investments |
0
|
905
|
935
|
1 055
|
1 895
|
1 023
|
2 034
|
1 680
|
1 769
|
741
|
703
|
836
|
3 749
|
|
| Other Long-Term Assets |
23
|
93
|
80
|
89
|
273
|
140
|
160
|
139
|
250
|
373
|
793
|
1 835
|
2 268
|
|
| Other Assets |
0
|
364
|
325
|
285
|
246
|
207
|
167
|
128
|
0
|
628
|
503
|
377
|
305
|
|
| Total Assets |
343
N/A
|
2 237
+552%
|
2 287
+2%
|
2 352
+3%
|
12 203
+419%
|
11 864
-3%
|
11 339
-4%
|
24 893
+120%
|
25 755
+3%
|
39 386
+53%
|
49 905
+27%
|
55 230
+11%
|
62 102
+12%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
12
|
9
|
7
|
3
|
5
|
5
|
21
|
14
|
11
|
55
|
100
|
61
|
158
|
|
| Accrued Liabilities |
3
|
0
|
3
|
3
|
21
|
15
|
24
|
27
|
33
|
29
|
59
|
98
|
205
|
|
| Short-Term Debt |
0
|
0
|
0
|
377
|
1 446
|
0
|
1 800
|
633
|
624
|
830
|
340
|
4 700
|
720
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
75
|
91
|
102
|
1 829
|
512
|
203
|
748
|
2 484
|
2 799
|
|
| Other Current Liabilities |
26
|
135
|
168
|
301
|
431
|
602
|
1 695
|
592
|
528
|
3 431
|
2 427
|
3 311
|
3 355
|
|
| Total Current Liabilities |
41
|
144
|
1 058
|
685
|
1 978
|
713
|
3 642
|
3 095
|
1 707
|
4 549
|
3 673
|
10 654
|
7 237
|
|
| Long-Term Debt |
0
|
880
|
0
|
0
|
7 388
|
7 337
|
161
|
11 877
|
15 155
|
22 798
|
28 687
|
22 903
|
27 069
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
875
|
0
|
0
|
144
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
5
|
0
|
905
|
1 008
|
1 037
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
30
|
29
|
29
|
243
|
73
|
290
|
236
|
264
|
238
|
1 756
|
3 127
|
8 253
|
|
| Total Liabilities |
41
N/A
|
1 054
+2 471%
|
1 089
+3%
|
714
-34%
|
9 614
+1 247%
|
8 123
-16%
|
4 997
-38%
|
16 221
+225%
|
18 164
+12%
|
28 460
+57%
|
34 117
+20%
|
36 684
+8%
|
42 703
+16%
|
|
| Equity | ||||||||||||||
| Common Stock |
701
|
880
|
880
|
880
|
880
|
880
|
880
|
915
|
987
|
987
|
1 677
|
2 296
|
2 356
|
|
| Retained Earnings |
772
|
9
|
7
|
448
|
1 398
|
2 550
|
5 150
|
7 412
|
6 185
|
9 529
|
13 011
|
14 523
|
15 264
|
|
| Additional Paid In Capital |
373
|
312
|
312
|
312
|
312
|
312
|
312
|
346
|
419
|
411
|
1 101
|
1 728
|
1 780
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
302
N/A
|
1 183
+292%
|
1 198
+1%
|
1 638
+37%
|
2 589
+58%
|
3 741
+44%
|
6 342
+70%
|
8 672
+37%
|
7 591
-12%
|
10 926
+44%
|
15 788
+45%
|
18 546
+17%
|
19 399
+5%
|
|
| Total Liabilities & Equity |
343
N/A
|
2 237
+552%
|
2 287
+2%
|
2 352
+3%
|
12 203
+419%
|
11 864
-3%
|
11 339
-4%
|
24 893
+120%
|
25 755
+3%
|
39 386
+53%
|
49 905
+27%
|
55 230
+11%
|
62 102
+12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
3
|
8
|
8
|
8
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
19
|
19
|
|