Wealth Management Inc
TSE:3772

Watchlist Manager
Wealth Management Inc Logo
Wealth Management Inc
TSE:3772
Watchlist
Price: 1 049 JPY -0.66%
Market Cap: 20.1B JPY

Relative Value

The Relative Value of one Wealth Management Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 049 JPY, Wealth Management Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wealth Management Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
72
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
4
vs Industry
49
Median 3Y
10.8
Median 5Y
9.8
Industry
20.1
vs History
vs Industry
66
Median 3Y
-5.1
Median 5Y
-1.5
Industry
9.5
vs History
vs Industry
17
Median 3Y
1.3
Median 5Y
2.9
Industry
18.2
vs History
61
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
vs History
68
vs Industry
54
Median 3Y
1.9
Median 5Y
2.1
Industry
1.9
vs History
44
vs Industry
25
Median 3Y
6.7
Median 5Y
6.7
Industry
3.8
vs History
15
vs Industry
31
Median 3Y
12.4
Median 5Y
10.8
Industry
10.6
vs History
9
vs Industry
43
Median 3Y
12.6
Median 5Y
10.2
Industry
16.5
vs History
vs Industry
59
Median 3Y
-8.3
Median 5Y
-5.2
Industry
11.3
vs History
vs Industry
53
Median 3Y
-7.8
Median 5Y
-5.1
Industry
16.3
vs History
96
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Wealth Management Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Wealth Management Inc
TSE:3772
20.1B JPY 1.1 108.5 17.6 21
US
Booking Holdings Inc
NASDAQ:BKNG
175.9B USD 6.8 34.9 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.4 146.1 178.1
MY
Grand Central Enterprises Bhd
KLSE:GCE
550.2B MYR 19 742.6 -84 235.5 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
86B USD 3.3 32.9 20.6 24.1
US
Airbnb Inc
NASDAQ:ABNB
84.6B USD 7.1 32.1 26.9 26.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
82.3B USD 4.7 20.2 15.8 21.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.8 41.1 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
391.5B HKD 5.9 11.3 17 18.2
US
Carnival Corp
NYSE:CCL
42.1B USD 1.6 15.9 9.3 15.2
UK
Carnival PLC
LSE:CCL
30.9B GBP 1.6 15 311.7 501.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Wealth Management Inc
TSE:3772
Average EV/EBITDA: 61.2
17.6
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.9
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
146.1
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.6
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
26.9
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.8
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.7
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
17
20%
0.8
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
UK
Carnival PLC
LSE:CCL
311.7
7%
44.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Wealth Management Inc
TSE:3772
Average EV/EBIT: 85.6
21
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19.1
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
178.1
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 175.3 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.1
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
26.9
12%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.5
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.6
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.2
20%
0.9
US
Carnival Corp
NYSE:CCL
15.2
12%
1.3
UK
Carnival PLC
LSE:CCL
501.1
8%
62.6