Watchlist Manager

Watchlist

Price: 1 065 JPY -0.84% Market Closed

Market Cap: ¥20.4B

	Wealth Management Inc TSE:3772	JP
	Canon Marketing Japan Inc TSE:8060	JP
B	Blockchain Group SA PAR:ALTBG	FR
T	Talant Optronics suzhou Co Ltd SZSE:301045	CN
	Taka Jewellery Holdings Ltd SGX:42L	SG

Income Statement

Currency: JPY

	Mar-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Sep-2008	Dec-2008	Mar-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	12	23	34	44	44	44	0	23	14	16	35	61	90	95	92	80	67	69	74	78	65	57	107	159	227	293	300	306	313	372	449	506	571	627	713	795	814	795	742	718	861	1 004	1 069	1 085	0	0	0
Revenue	320 N/A	353 +10%	383 +9%	554 +45%	847 +53%	1 021 +21%	1 185 +16%	1 185 +0%	876 -26%	841 -4%	769 -9%	704 -8%	662 -6%	648 -2%	832 +28%	788 -5%	741 -6%	687 -7%	635 -8%	588 -7%	543 -8%	511 -6%	497 -3%	483 -3%	481 0%	360 -25%	474 +32%	543 +14%	619 +14%	837 +35%	963 +15%	1 210 +26%	1 256 +4%	1 194 -5%	1 350 +13%	1 427 +6%	1 406 -1%	1 531 +9%	1 484 -3%	1 643 +11%	1 777 +8%	1 768 -1%	4 302 +143%	4 260 -1%	4 446 +4%	4 602 +3%	2 244 -51%	2 118 -6%	2 807 +33%	3 048 +9%	10 938 +259%	10 992 +0%	12 358 +12%	13 221 +7%	4 868 -63%	8 311 +71%	6 004 -28%	5 310 -12%	6 501 +22%	17 107 +163%	17 433 +2%	29 030 +67%	28 355 -2%	14 349 -49%	14 936 +4%	14 801 -1%	15 813 +7%	16 747 +6%	17 542 +5%	28 625 +63%	28 936 +1%	31 271 +8%	32 264 +3%	18 310 -43%	19 984 +9%	18 523 -7%	19 614 +6%
Gross Profit
Cost of Revenue	(87)	(101)	(115)	(220)	(384)	(518)	(645)	(650)	(464)	(444)	(437)	(417)	(399)	(369)	(448)	(406)	(368)	(350)	(342)	(334)	(323)	(311)	(311)	(309)	(306)	(228)	(296)	(285)	(276)	(264)	(341)	(444)	(530)	(645)	(676)	(660)	(614)	(697)	(805)	(899)	(1 001)	(991)	(996)	(1 073)	(1 158)	(1 207)	(1 219)	(1 181)	(1 288)	(1 412)	(6 245)	(7 014)	(8 459)	(9 103)	(4 272)	(6 152)	(4 906)	(4 444)	(5 462)	(10 788)	(11 040)	(19 343)	(18 830)	(11 458)	(11 951)	(9 266)	(9 966)	(10 510)	(10 866)	(23 335)	(24 104)	(24 914)	(25 878)	(12 470)	(13 615)	(13 931)	(14 156)
Gross Profit	234 N/A	252 +8%	268 +6%	335 +25%	463 +38%	504 +9%	540 +7%	536 -1%	412 -23%	396 -4%	332 -16%	287 -14%	263 -8%	279 +6%	384 +37%	383 0%	373 -3%	336 -10%	293 -13%	254 -13%	220 -14%	200 -9%	187 -6%	175 -7%	175 +0%	132 -24%	179 +35%	257 +44%	342 +33%	573 +67%	622 +9%	766 +23%	726 -5%	549 -24%	673 +23%	767 +14%	792 +3%	834 +5%	679 -19%	745 +10%	776 +4%	777 +0%	3 305 +325%	3 187 -4%	3 288 +3%	3 395 +3%	1 025 -70%	938 -8%	1 519 +62%	1 636 +8%	4 692 +187%	3 978 -15%	3 899 -2%	4 118 +6%	596 -86%	2 159 +262%	1 098 -49%	866 -21%	1 039 +20%	6 320 +508%	6 393 +1%	9 687 +52%	9 525 -2%	2 891 -70%	2 985 +3%	5 534 +85%	5 847 +6%	6 238 +7%	6 675 +7%	5 290 -21%	4 832 -9%	6 357 +32%	6 386 +0%	5 840 -9%	6 370 +9%	4 592 -28%	5 458 +19%
Operating Income
Operating Expenses	(97)	(96)	(86)	(214)	(356)	(453)	(546)	(510)	(384)	(391)	(396)	(374)	(364)	(350)	(451)	(439)	(424)	(409)	(388)	(380)	(337)	(325)	(324)	(314)	(303)	(209)	(279)	(373)	(464)	(552)	(648)	(626)	(608)	(595)	(573)	(572)	(544)	(490)	(500)	(488)	(504)	(524)	(1 752)	(1 769)	(1 788)	(1 747)	(555)	(563)	(624)	(890)	(1 267)	(1 385)	(1 497)	(1 409)	(1 183)	(1 269)	(1 277)	(1 557)	(1 545)	(2 597)	(2 618)	(4 011)	(4 142)	(3 027)	(2 957)	(1 720)	(1 774)	(1 935)	(2 087)	(2 262)	(2 630)	(2 989)	(3 257)	(3 320)	(2 824)	(3 075)	(3 127)
Selling, General & Administrative	(92)	(91)	(86)	(205)	(344)	(439)	(530)	(501)	(382)	(393)	(398)	(374)	(364)	(351)	(451)	(439)	(424)	(409)	(388)	(362)	(337)	(325)	(324)	(314)	(303)	(209)	(279)	(373)	(461)	(552)	(643)	(620)	(603)	(601)	(573)	(573)	(544)	(490)	(487)	(488)	(504)	(524)	(1 752)	(1 768)	(1 788)	(1 747)	(555)	(563)	(624)	(821)	(1 267)	(1 385)	(1 497)	(1 409)	(1 183)	(1 269)	(1 277)	(1 557)	(1 545)	(2 597)	(2 618)	(1 364)	(4 071)	(2 948)	(2 957)	(1 594)	(1 790)	(1 935)	(2 087)	(2 136)	(2 599)	(2 989)	(3 257)	(3 194)	(3 243)	(3 075)	(3 127)
Depreciation & Amortization	0	0	0	(4)	(10)	(15)	(20)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 647)	0	0	0	(126)	0	0	0	(126)	0	0	0	(126)	0	0	0
Other Operating Expenses	(5)	(5)	0	(4)	(2)	1	3	7	(2)	3	3	0	0	0	0	0	0	0	0	(18)	0	0	0	0	0	0	0	0	(3)	0	(6)	(6)	(6)	5	0	0	0	(0)	(13)	0	0	(0)	0	0	0	0	0	0	(0)	(69)	(0)	(0)	0	(0)	0	(0)	(0)	0	(0)	0	(0)	(0)	(71)	(80)	0	0	16	0	0	(0)	(32)	(0)	(0)	(0)	419	(0)	0
Operating Income	137 N/A	156 +14%	182 +16%	120 -34%	107 -11%	51 -52%	(6) N/A	26 N/A	28 +8%	6 -79%	(64) N/A	(87) -36%	(100) -16%	(71) +29%	(67) +5%	(57) +16%	(51) +10%	(73) -43%	(94) -29%	(126) -33%	(117) +7%	(125) -7%	(137) -9%	(139) -2%	(128) +8%	(77) +40%	(100) -31%	(116) -16%	(122) -5%	21 N/A	(26) N/A	140 N/A	118 -16%	(46) N/A	100 N/A	195 +94%	249 +28%	345 +39%	179 -48%	257 +44%	272 +6%	253 -7%	1 554 +515%	1 418 -9%	1 501 +6%	1 648 +10%	470 -71%	374 -20%	894 +139%	745 -17%	3 425 +360%	2 593 -24%	2 402 -7%	2 708 +13%	(587) N/A	891 N/A	(178) N/A	(691) -287%	(507) +27%	3 723 N/A	3 775 +1%	5 676 +50%	5 383 -5%	(137) N/A	28 N/A	3 815 +13 327%	4 073 +7%	4 303 +6%	4 589 +7%	3 029 -34%	2 202 -27%	3 369 +53%	3 129 -7%	2 520 -19%	3 545 +41%	1 517 -57%	2 331 +54%
Pre-Tax Income
Interest Income Expense	0	0	0	1	1	2	2	2	2	2	1	1	1	(0)	1	(14)	(18)	(9)	(6)	18	11	4	(6)	(10)	0	0	0	0	1	1	(2)	(6)	(11)	(21)	(19)	(17)	(11)	1	12	923	912	891	854	(72)	(78)	(77)	(63)	(65)	265	161	151	1 082	1 165	1 215	1 167	175	(301)	(306)	(314)	(374)	(451)	(506)	(571)	(627)	(57)	496	477	499	(104)	(80)	(223)	(368)	(433)	(1 081)	(1 005)	(963)	(1 021)
Non-Reccuring Items	0	0	0	(31)	(32)	(38)	(168)	(137)	(131)	(1)	11	15	23	(5)	(5)	(7)	(22)	(18)	(16)	0	(8)	4	(23)	(23)	(30)	(7)	(7)	(7)	0	(5)	0	0	0	(5)	0	(1)	(1)	(13)	0	(131)	(131)	(120)	(121)	(2)	(2)	(1)	0	0	0	292	292	292	292	(0)	(134)	(134)	(134)	(557)	(671)	(663)	(679)	(319)	0	0	3	16	0	(5)	(72)	(32)	0	409	409	419	0	(1)	558
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(19)	0	(19)	0	0	0	0	2	2	2	2	0	0	11	0	0	0	11	0	246	246	0	0	0	1	(0)	0	0	0	0	0	0	0	3 179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	339	0	0	334
Total Other Income	(1)	0	0	2	2	2	2	1	0	0	(1)	(1)	(1)	1	1	2	(1)	(20)	(2)	(21)	1	(6)	(5)	(5)	(6)	4	2	(8)	(10)	(7)	3	4	4	102	113	41	35	148	152	(52)	(39)	(38)	(62)	(26)	(32)	(21)	(11)	(12)	(11)	50	3 241	3 029	3 039	(191)	(188)	82	87	169	230	201	228	148	90	56	(88)	(386)	(485)	(608)	(551)	(310)	(235)	(153)	(266)	(390)	(51)	(21)	(749)
Pre-Tax Income	136 N/A	156 +15%	182 +16%	92 -49%	78 -16%	17 -79%	(171) N/A	(109) +36%	(101) +7%	7 N/A	(52) N/A	(72) -38%	(77) -7%	(75) +3%	(71) +5%	(76) -6%	(110) -46%	(121) -9%	(138) -14%	(129) +6%	(113) +12%	(123) -9%	(171) -38%	(176) -3%	(163) +7%	(78) +52%	(103) -32%	(131) -27%	(130) +1%	21 N/A	(25) N/A	137 N/A	111 -19%	41 -63%	195 +370%	465 +139%	518 +12%	482 -7%	343 -29%	997 +191%	1 015 +2%	986 -3%	2 225 +126%	1 318 -41%	1 388 +5%	1 548 +12%	396 -74%	297 -25%	1 148 +287%	4 428 +286%	7 110 +61%	6 996 -2%	6 898 -1%	3 733 -46%	258 -93%	1 015 +293%	(526) N/A	(1 385) -163%	(1 263) +9%	2 887 N/A	2 874 0%	4 999 +74%	4 902 -2%	(708) N/A	(113) +84%	3 941 N/A	4 064 +3%	4 188 +3%	3 862 -8%	2 607 -32%	1 744 -33%	3 257 +87%	2 839 -13%	1 807 -36%	2 489 +38%	532 -79%	1 452 +173%
Net Income
Tax Provision	(57)	(65)	(78)	(79)	(98)	(100)	(96)	(96)	(53)	(97)	(68)	(68)	(2)	(2)	42	42	42	(28)	(61)	(61)	(61)	(21)	(32)	(32)	(32)	(1)	(2)	(2)	(2)	2	2	(19)	(14)	(25)	(47)	(47)	(61)	(41)	(9)	(34)	(30)	6	(254)	(254)	(289)	(355)	(131)	(84)	(247)	(971)	(1 592)	(1 331)	(1 268)	(579)	296	(61)	290	354	304	(1 321)	(1 340)	(1 470)	(1 420)	1 317	1 354	(208)	(268)	(1 084)	(1 180)	(783)	(508)	(1 003)	(906)	(704)	(928)	(347)	(606)
Income from Continuing Operations	79	91	104	13	(20)	(83)	(267)	(205)	(154)	(90)	(120)	(140)	(79)	(77)	(29)	(33)	(68)	(148)	(199)	(190)	(174)	(145)	(203)	(208)	(195)	(79)	(105)	(133)	(132)	23	(23)	118	97	16	147	418	457	441	334	963	985	992	1 971	1 064	1 099	1 193	265	212	901	3 457	5 518	5 665	5 630	3 153	554	954	(235)	(1 031)	(958)	1 566	1 534	3 529	3 482	610	1 240	3 733	3 797	3 105	2 682	1 824	1 236	2 254	1 932	1 103	1 561	185	847
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(4)	(16)	(774)	(1 493)	(1 489)	(1 476)	(726)	(13)	(22)	(29)	(29)	(31)	(30)	(22)	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)
Net Income (Common)	79 N/A	91 +16%	104 +14%	13 -88%	(20) N/A	(83) -308%	(267) -220%	(205) +23%	(154) +25%	(90) +42%	(120) -34%	(140) -17%	(79) +44%	(77) +2%	(29) +63%	(33) -15%	(68) -106%	(148) -117%	(199) -34%	(190) +5%	(174) +8%	(145) +17%	(203) -41%	(208) -2%	(195) +6%	(79) +60%	(105) -33%	(133) -27%	(132) +0%	23 N/A	(23) N/A	118 N/A	97 -18%	16 -84%	150 +837%	420 +181%	460 +9%	443 -4%	334 -25%	963 +188%	985 +2%	992 +1%	1 971 +99%	1 064 -46%	1 098 +3%	1 193 +9%	265 -78%	208 -21%	885 +324%	2 683 +203%	4 025 +50%	4 177 +4%	4 154 -1%	2 427 -42%	541 -78%	932 +72%	(264) N/A	(1 060) -301%	(989) +7%	1 536 N/A	1 511 -2%	3 514 +133%	3 475 -1%	610 -82%	1 240 +103%	3 733 +201%	3 797 +2%	3 105 -18%	2 682 -14%	1 824 -32%	1 236 -32%	2 254 +82%	1 932 -14%	1 103 -43%	1 561 +42%	185 -88%	846 +357%
EPS (Diluted)	41.42 N/A	47.89 +16%	54.63 +14%	6.56 -88%	-10.73 N/A	-43.84 -309%	-140.31 -220%	-113.83 +19%	-85.66 +25%	-49.88 +42%	-66.77 -34%	-77.88 -17%	-43.99 +44%	-42.94 +2%	-16.05 +63%	-18.44 -15%	-37.94 -106%	-82.33 -117%	-110.5 -34%	-105.27 +5%	-96.38 +8%	-80.33 +17%	-112.88 -41%	-109.47 +3%	-97.45 +11%	-32.75 +66%	-30.76 +6%	-23.26 +24%	-16.29 +30%	3.53 N/A	-2.74 N/A	14.25 N/A	11.67 -18%	1.93 -83%	18.02 +834%	50.61 +181%	55.39 +9%	53.56 -3%	40.27 -25%	116.01 +188%	118.68 +2%	59.96 -49%	237.42 +296%	128.18 -46%	132.31 +3%	72.11 -45%	31.93 -56%	25.1 -21%	106.93 +326%	162.17 +52%	484.45 +199%	501.63 +4%	498.92 -1%	145.83 -71%	64.36 -56%	109.35 +70%	-31.01 N/A	-62.39 -101%	-58.01 +7%	90.08 N/A	88.63 -2%	206.07 +133%	203.4 -1%	35.47 -83%	70.29 +98%	212.56 +202%	205.88 -3%	165.16 -20%	140.97 -15%	96.87 -31%	64.7 -33%	117.49 +82%	100.76 -14%	57.56 -43%	81.39 +41%	9.67 -88%	44.12 +356%

Income Statement Balance Sheet Cash Flow Statement

Wealth Management Inc
TSE:3772

Income Statement

Earnings Waterfall
Wealth Management Inc

Income Statement
Wealth Management Inc

See Also

Company

Help

Tools

Stocks

Wealth Management Inc TSE:3772

Income Statement

Earnings Waterfall Wealth Management Inc

Income Statement Wealth Management Inc

See Also

Company

Help

Tools

Stocks

Wealth Management Inc
TSE:3772

Earnings Waterfall
Wealth Management Inc

Income Statement
Wealth Management Inc