FHT Holdings Corp Relative Valuation - FHT Holdings Corp

Watchlist Manager

Watchlist

Price: 57 JPY -3.39%

Market Cap: ¥17.4B

	FHT Holdings Corp TSE:3777	JP
	Perma-Fix Environmental Services Inc NASDAQ:PESI	US
I	II-VI Inc LSE:0LHO	US

Relative Value

The Relative Value of one FHT Holdings Corp stock under the Base Case scenario is 14.48 JPY. Compared to the current market price of 57 JPY, FHT Holdings Corp is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 75%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		FHT Holdings Corp TSE:3777	17.4B JPY	12.7	-4 755.7	65	164.5
CN		China Yangtze Power Co Ltd SSE:600900	665B CNY	7.8	20.1	19.4	19.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	776T IDR	75.3	323.6	108.2	108.2
CN		Huaneng Lancang River Hydropower Inc SSE:600025	184.1B CNY	7.1	22.2	21.8	21.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	170.9B HKD	4.6	28.1	24.5	24.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	123.8B CNY	4.2	23.2	33.8	33.8
ES	E	EDP Renovaveis SA ELI:EDPR	13.6B EUR	3.6	-23.1	55.2	55.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	10.9	90.7	20.5	29
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13B EUR	8	21.8	14.9	18.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	76B CNY	45.7	17.7	178.4	178.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	13B CAD	1.5	-134.3	10	32

				Revenue Growth	P/S to Growth
JP		FHT Holdings Corp TSE:3777	Average P/S: 16.5 12.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.8	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	75.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.1	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.6	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.2	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	10.9	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	45.7	8%	5.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
JP		FHT Holdings Corp TSE:3777	Average P/E: 68.4 Negative Multiple: -4 755.7	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.1	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	323.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	7%	3.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.1	6%	4.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.2	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.1	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	90.7	49%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.8	2%	10.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.7	5%	3.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -134.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		FHT Holdings Corp TSE:3777	Average EV/EBITDA: 50.2 65	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.4	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	5%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.8	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.2	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	20.5	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.9	4%	3.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	178.4	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10	5%	2

				EBIT Growth	EV/EBIT to Growth
JP		FHT Holdings Corp TSE:3777	Average EV/EBIT: 62.3 164.5	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.4	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	108.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.8	3%	7.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.5	3%	8.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.8	3%	11.3
ES	E	EDP Renovaveis SA ELI:EDPR	55.2	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.9	4%	4.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	178.4	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32	41%	0.8

FHT Holdings Corp
TSE:3777

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
FHT Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

FHT Holdings Corp TSE:3777

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples FHT Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

FHT Holdings Corp
TSE:3777

Competitors Multiples
FHT Holdings Corp Competitors