Drecom Co Ltd
TSE:3793
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Drecom Co Ltd
TSE:3793
|
JP |
|
Asia Air Survey Co Ltd
TSE:9233
|
JP |
|
Sato Foods Co Ltd
TSE:2923
|
JP |
Income Statement
Earnings Waterfall
Drecom Co Ltd
Income Statement
Drecom Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
4
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
7
|
9
|
12
|
14
|
14
|
15
|
15
|
19
|
16
|
17
|
18
|
20
|
21
|
22
|
19
|
17
|
15
|
14
|
14
|
15
|
16
|
19
|
25
|
29
|
33
|
34
|
32
|
31
|
30
|
30
|
33
|
35
|
37
|
35
|
33
|
31
|
33
|
38
|
41
|
45
|
44
|
42
|
42
|
41
|
42
|
43
|
41
|
45
|
53
|
62
|
72
|
77
|
0
|
0
|
0
|
|
| Revenue |
849
N/A
|
1 045
+23%
|
1 544
+48%
|
1 606
+4%
|
1 645
+2%
|
1 540
-6%
|
1 570
+2%
|
1 565
0%
|
1 670
+7%
|
1 873
+12%
|
2 167
+16%
|
2 185
+1%
|
2 956
+35%
|
3 362
+14%
|
4 068
+21%
|
5 499
+35%
|
7 188
+31%
|
8 136
+13%
|
8 673
+7%
|
8 803
+1%
|
8 491
-4%
|
8 291
-2%
|
7 872
-5%
|
7 408
-6%
|
6 989
-6%
|
7 106
+2%
|
7 320
+3%
|
7 361
+1%
|
7 298
-1%
|
6 951
-5%
|
6 752
-3%
|
6 555
-3%
|
6 534
0%
|
6 651
+2%
|
6 608
-1%
|
7 322
+11%
|
8 389
+15%
|
9 210
+10%
|
11 186
+21%
|
12 796
+14%
|
13 193
+3%
|
13 486
+2%
|
12 552
-7%
|
11 056
-12%
|
10 720
-3%
|
10 109
-6%
|
9 649
-5%
|
9 745
+1%
|
10 150
+4%
|
11 199
+10%
|
11 846
+6%
|
12 334
+4%
|
11 841
-4%
|
11 199
-5%
|
10 841
-3%
|
10 763
-1%
|
10 529
-2%
|
10 794
+3%
|
11 144
+3%
|
10 831
-3%
|
10 800
0%
|
10 219
-5%
|
10 091
-1%
|
10 058
0%
|
9 779
-3%
|
9 556
-2%
|
8 706
-9%
|
10 342
+19%
|
12 655
+22%
|
14 999
+19%
|
16 876
+13%
|
17 756
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(335)
|
(479)
|
(608)
|
(589)
|
(536)
|
(492)
|
(452)
|
(438)
|
(448)
|
(562)
|
(769)
|
(941)
|
(1 289)
|
(1 562)
|
(1 910)
|
(2 494)
|
(3 423)
|
(4 108)
|
(4 840)
|
(5 349)
|
(5 539)
|
(5 696)
|
(5 572)
|
(5 467)
|
(5 378)
|
(5 371)
|
(5 271)
|
(5 183)
|
(5 024)
|
(4 913)
|
(4 970)
|
(4 908)
|
(4 739)
|
(4 615)
|
(4 367)
|
(4 621)
|
(5 333)
|
(5 982)
|
(7 600)
|
(9 242)
|
(10 097)
|
(10 825)
|
(10 658)
|
(9 691)
|
(9 286)
|
(8 468)
|
(7 673)
|
(7 472)
|
(7 958)
|
(8 511)
|
(8 823)
|
(8 778)
|
(7 844)
|
(7 229)
|
(6 803)
|
(6 821)
|
(6 732)
|
(6 730)
|
(6 716)
|
(6 367)
|
(6 242)
|
(6 286)
|
(6 333)
|
(6 489)
|
(6 374)
|
(6 210)
|
(6 171)
|
(7 397)
|
(9 178)
|
(10 864)
|
(12 152)
|
(12 465)
|
|
| Gross Profit |
514
N/A
|
566
+10%
|
936
+65%
|
1 017
+9%
|
1 109
+9%
|
1 048
-5%
|
1 118
+7%
|
1 127
+1%
|
1 223
+8%
|
1 311
+7%
|
1 398
+7%
|
1 244
-11%
|
1 667
+34%
|
1 799
+8%
|
2 158
+20%
|
3 004
+39%
|
3 765
+25%
|
4 028
+7%
|
3 834
-5%
|
3 454
-10%
|
2 952
-15%
|
2 595
-12%
|
2 299
-11%
|
1 942
-16%
|
1 611
-17%
|
1 735
+8%
|
2 048
+18%
|
2 177
+6%
|
2 274
+4%
|
2 039
-10%
|
1 782
-13%
|
1 648
-8%
|
1 796
+9%
|
2 035
+13%
|
2 241
+10%
|
2 701
+21%
|
3 056
+13%
|
3 228
+6%
|
3 586
+11%
|
3 554
-1%
|
3 096
-13%
|
2 660
-14%
|
1 894
-29%
|
1 365
-28%
|
1 434
+5%
|
1 641
+14%
|
1 977
+20%
|
2 274
+15%
|
2 192
-4%
|
2 689
+23%
|
3 023
+12%
|
3 556
+18%
|
3 997
+12%
|
3 970
-1%
|
4 038
+2%
|
3 941
-2%
|
3 797
-4%
|
4 065
+7%
|
4 428
+9%
|
4 463
+1%
|
4 558
+2%
|
3 934
-14%
|
3 759
-4%
|
3 569
-5%
|
3 405
-5%
|
3 345
-2%
|
2 534
-24%
|
2 945
+16%
|
3 477
+18%
|
4 135
+19%
|
4 724
+14%
|
5 291
+12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(727)
|
(905)
|
(1 033)
|
(986)
|
(1 017)
|
(1 054)
|
(1 072)
|
(1 061)
|
(1 060)
|
(1 140)
|
(1 238)
|
(1 183)
|
(1 525)
|
(1 683)
|
(1 532)
|
(1 911)
|
(2 412)
|
(2 678)
|
(2 877)
|
(2 746)
|
(2 477)
|
(2 356)
|
(2 284)
|
(2 218)
|
(2 114)
|
(2 257)
|
(2 159)
|
(2 156)
|
(1 973)
|
(2 113)
|
(2 114)
|
(1 991)
|
(2 002)
|
(2 162)
|
(2 151)
|
(2 074)
|
(2 124)
|
(2 447)
|
(2 803)
|
(2 795)
|
(2 905)
|
(2 922)
|
(2 450)
|
(2 484)
|
(2 012)
|
(1 971)
|
(1 907)
|
(1 616)
|
(1 575)
|
(2 186)
|
(2 243)
|
(2 343)
|
(1 944)
|
(2 037)
|
(2 070)
|
(2 152)
|
(2 205)
|
(2 538)
|
(2 569)
|
(2 192)
|
(2 277)
|
(2 461)
|
(2 613)
|
(2 599)
|
(2 502)
|
(2 848)
|
(2 419)
|
(2 859)
|
(3 365)
|
(4 037)
|
(4 872)
|
(5 055)
|
|
| Selling, General & Administrative |
(637)
|
(773)
|
(871)
|
(886)
|
(971)
|
(1 040)
|
(1 058)
|
(1 047)
|
(1 060)
|
(1 140)
|
(1 238)
|
(1 183)
|
(1 397)
|
(1 514)
|
(1 532)
|
(1 911)
|
(2 186)
|
(2 678)
|
(2 877)
|
(2 746)
|
(2 374)
|
(2 356)
|
(2 284)
|
(2 219)
|
(2 091)
|
(2 069)
|
(1 977)
|
(1 974)
|
(1 973)
|
(2 054)
|
(2 055)
|
(1 991)
|
(1 748)
|
(1 802)
|
(1 792)
|
(2 074)
|
(1 908)
|
(2 494)
|
(2 850)
|
(2 795)
|
(2 766)
|
(2 922)
|
(2 450)
|
(2 221)
|
(1 821)
|
(1 673)
|
(1 643)
|
(1 616)
|
(1 409)
|
(1 576)
|
(1 686)
|
(1 785)
|
(1 578)
|
(2 037)
|
(2 070)
|
(2 152)
|
(1 860)
|
(2 161)
|
(2 196)
|
(2 192)
|
(1 922)
|
(2 461)
|
(2 613)
|
(2 599)
|
(2 106)
|
(2 518)
|
(2 419)
|
(2 859)
|
(3 161)
|
(4 037)
|
(4 872)
|
(5 055)
|
|
| Research & Development |
(42)
|
(46)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(366)
|
0
|
0
|
0
|
(345)
|
0
|
0
|
0
|
(355)
|
0
|
0
|
0
|
(396)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(47)
|
(86)
|
(127)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(99)
|
(46)
|
(14)
|
(14)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(188)
|
(182)
|
(182)
|
0
|
(59)
|
(59)
|
0
|
(254)
|
(359)
|
(359)
|
0
|
(0)
|
48
|
48
|
0
|
(0)
|
0
|
0
|
(264)
|
0
|
(298)
|
(264)
|
0
|
(0)
|
(610)
|
(557)
|
(557)
|
(0)
|
(0)
|
0
|
0
|
0
|
(377)
|
(372)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(330)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(212)
N/A
|
(339)
-60%
|
(97)
+71%
|
31
N/A
|
91
+192%
|
(7)
N/A
|
46
N/A
|
66
+44%
|
163
+147%
|
171
+5%
|
160
-7%
|
62
-61%
|
142
+129%
|
117
-18%
|
627
+435%
|
1 094
+75%
|
1 353
+24%
|
1 350
0%
|
957
-29%
|
708
-26%
|
474
-33%
|
239
-50%
|
15
-94%
|
(277)
N/A
|
(503)
-82%
|
(523)
-4%
|
(111)
+79%
|
22
N/A
|
301
+1 301%
|
(74)
N/A
|
(333)
-348%
|
(343)
-3%
|
(206)
+40%
|
(126)
+39%
|
89
N/A
|
627
+604%
|
932
+49%
|
781
-16%
|
783
+0%
|
759
-3%
|
191
-75%
|
(262)
N/A
|
(555)
-112%
|
(1 120)
-102%
|
(577)
+48%
|
(330)
+43%
|
69
N/A
|
658
+848%
|
617
-6%
|
503
-19%
|
780
+55%
|
1 213
+56%
|
2 053
+69%
|
1 933
-6%
|
1 968
+2%
|
1 789
-9%
|
1 591
-11%
|
1 527
-4%
|
1 859
+22%
|
2 272
+22%
|
2 281
+0%
|
1 473
-35%
|
1 146
-22%
|
970
-15%
|
903
-7%
|
497
-45%
|
116
-77%
|
87
-25%
|
112
+29%
|
98
-12%
|
(148)
N/A
|
236
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
18
|
4
|
(3)
|
2
|
6
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
8
|
(5)
|
(16)
|
(7)
|
(18)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(12)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(17)
|
(20)
|
(20)
|
(20)
|
(8)
|
(12)
|
(23)
|
(47)
|
(74)
|
(44)
|
(68)
|
(78)
|
(92)
|
(155)
|
(240)
|
(348)
|
(642)
|
(735)
|
(615)
|
(494)
|
(142)
|
56
|
22
|
41
|
9
|
(22)
|
(19)
|
(26)
|
(31)
|
(48)
|
(43)
|
(42)
|
(40)
|
(39)
|
(38)
|
(38)
|
(37)
|
(43)
|
(58)
|
(65)
|
(74)
|
(74)
|
(80)
|
(72)
|
(70)
|
|
| Non-Reccuring Items |
(1)
|
(28)
|
(31)
|
(48)
|
(21)
|
(126)
|
(117)
|
(113)
|
(5)
|
(11)
|
(48)
|
(46)
|
(184)
|
0
|
(136)
|
(141)
|
(6)
|
(339)
|
(329)
|
(479)
|
(212)
|
(201)
|
(218)
|
(64)
|
(188)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
(418)
|
(359)
|
0
|
0
|
48
|
48
|
0
|
0
|
0
|
(112)
|
(136)
|
(7)
|
(7)
|
(322)
|
0
|
(216)
|
(216)
|
(610)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(71)
|
(377)
|
0
|
0
|
(642)
|
(386)
|
(803)
|
(995)
|
(659)
|
(746)
|
0
|
(739)
|
(739)
|
(1 172)
|
(2 735)
|
(2 133)
|
(2 131)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(333)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
174
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
693
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
3
|
(26)
|
(36)
|
(38)
|
(14)
|
(9)
|
(6)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
4
|
4
|
3
|
3
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(2)
|
(3)
|
(1)
|
(0)
|
0
|
5
|
2
|
1
|
(25)
|
167
|
117
|
(61)
|
(65)
|
(58)
|
(10)
|
(7)
|
(37)
|
(38)
|
(69)
|
(69)
|
(37)
|
652
|
687
|
689
|
(12)
|
(11)
|
(13)
|
(12)
|
(1)
|
(1)
|
(42)
|
(46)
|
(50)
|
(50)
|
(9)
|
(37)
|
(67)
|
(67)
|
(66)
|
(27)
|
16
|
16
|
10
|
6
|
|
| Pre-Tax Income |
(191)
N/A
|
(360)
-89%
|
(157)
+56%
|
(51)
+68%
|
38
N/A
|
(150)
N/A
|
(86)
+43%
|
(57)
+34%
|
154
N/A
|
157
+2%
|
119
-24%
|
10
-92%
|
(49)
N/A
|
109
N/A
|
473
+334%
|
949
+101%
|
1 009
+6%
|
1 006
0%
|
624
-38%
|
222
-64%
|
264
+19%
|
26
-90%
|
(219)
N/A
|
(360)
-64%
|
(710)
-97%
|
(542)
+24%
|
(129)
+76%
|
1
N/A
|
220
+36 521%
|
(97)
N/A
|
(354)
-266%
|
(769)
-117%
|
(577)
+25%
|
(145)
+75%
|
44
N/A
|
776
+1 671%
|
1 084
+40%
|
880
-19%
|
823
-6%
|
606
-26%
|
(141)
N/A
|
(695)
-393%
|
(920)
-32%
|
(1 776)
-93%
|
(1 671)
+6%
|
(983)
+41%
|
(709)
+28%
|
232
N/A
|
719
+210%
|
1 176
+64%
|
1 508
+28%
|
1 911
+27%
|
2 019
+6%
|
1 903
-6%
|
1 923
+1%
|
1 675
-13%
|
1 165
-30%
|
1 483
+27%
|
1 776
+20%
|
1 544
-13%
|
1 806
+17%
|
582
-68%
|
103
-82%
|
237
+130%
|
47
-80%
|
372
+694%
|
(754)
N/A
|
(754)
+0%
|
(1 119)
-48%
|
(2 701)
-141%
|
(2 343)
+13%
|
(1 959)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
59
|
(85)
|
(192)
|
(261)
|
(130)
|
(106)
|
(137)
|
(98)
|
(87)
|
(42)
|
(35)
|
(22)
|
(22)
|
(7)
|
(6)
|
11
|
(205)
|
(278)
|
(288)
|
(321)
|
(137)
|
(28)
|
71
|
126
|
202
|
152
|
(12)
|
(148)
|
(221)
|
(157)
|
(73)
|
(92)
|
(40)
|
(203)
|
(257)
|
(238)
|
(274)
|
(181)
|
(137)
|
(126)
|
(59)
|
(10)
|
22
|
119
|
(46)
|
(106)
|
(136)
|
(182)
|
(5)
|
(118)
|
(183)
|
(289)
|
(393)
|
(443)
|
(511)
|
(494)
|
(356)
|
(453)
|
(522)
|
(421)
|
(645)
|
(384)
|
(167)
|
(144)
|
60
|
23
|
7
|
(62)
|
85
|
22
|
(32)
|
7
|
|
| Income from Continuing Operations |
(132)
|
(445)
|
(349)
|
(312)
|
(92)
|
(256)
|
(223)
|
(155)
|
67
|
115
|
84
|
(12)
|
(71)
|
102
|
467
|
959
|
804
|
728
|
336
|
(99)
|
127
|
(2)
|
(148)
|
(234)
|
(509)
|
(390)
|
(141)
|
(147)
|
(1)
|
(254)
|
(427)
|
(861)
|
(618)
|
(347)
|
(213)
|
538
|
810
|
699
|
686
|
480
|
(200)
|
(706)
|
(898)
|
(1 656)
|
(1 717)
|
(1 088)
|
(845)
|
50
|
713
|
1 058
|
1 326
|
1 621
|
1 626
|
1 460
|
1 412
|
1 181
|
809
|
1 030
|
1 254
|
1 123
|
1 161
|
198
|
(64)
|
93
|
107
|
395
|
(746)
|
(815)
|
(1 034)
|
(2 679)
|
(2 374)
|
(1 951)
|
|
| Income to Minority Interest |
13
|
5
|
(12)
|
(14)
|
(10)
|
0
|
(1)
|
(6)
|
(13)
|
(22)
|
(18)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
19
|
26
|
42
|
62
|
80
|
78
|
64
|
31
|
5
|
(4)
|
(7)
|
(8)
|
(4)
|
1
|
2
|
4
|
5
|
2
|
2
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(119)
N/A
|
(440)
-271%
|
(361)
+18%
|
(326)
+10%
|
(102)
+69%
|
(256)
-152%
|
(224)
+13%
|
(161)
+28%
|
54
N/A
|
93
+72%
|
66
-29%
|
(22)
N/A
|
(81)
-268%
|
99
N/A
|
467
+372%
|
959
+106%
|
804
-16%
|
728
-9%
|
336
-54%
|
(99)
N/A
|
127
N/A
|
(2)
N/A
|
(148)
-7 700%
|
(234)
-58%
|
(509)
-118%
|
(390)
+23%
|
(141)
+64%
|
(135)
+4%
|
18
N/A
|
(228)
N/A
|
(386)
-69%
|
(800)
-107%
|
(538)
+33%
|
(270)
+50%
|
(149)
+45%
|
569
N/A
|
815
+43%
|
695
-15%
|
679
-2%
|
472
-30%
|
(204)
N/A
|
(705)
-245%
|
(896)
-27%
|
(1 652)
-84%
|
(1 713)
-4%
|
(1 086)
+37%
|
(843)
+22%
|
51
N/A
|
711
+1 309%
|
1 056
+48%
|
1 324
+25%
|
1 620
+22%
|
1 625
+0%
|
1 458
-10%
|
1 411
-3%
|
1 179
-16%
|
807
-32%
|
1 028
+27%
|
1 252
+22%
|
1 121
-10%
|
1 159
+3%
|
195
-83%
|
(67)
N/A
|
90
N/A
|
104
+16%
|
392
+277%
|
(749)
N/A
|
(817)
-9%
|
(1 036)
-27%
|
(2 681)
-159%
|
(2 376)
+11%
|
(1 953)
+18%
|
|
| EPS (Diluted) |
-5.98
N/A
|
-21.56
-261%
|
-18.03
+16%
|
-12.66
+30%
|
-3.76
+70%
|
-9.58
-155%
|
-8.39
+12%
|
-5.78
+31%
|
1.99
N/A
|
3.44
+73%
|
2.42
-30%
|
-0.83
N/A
|
-3.01
-263%
|
3.61
N/A
|
17.09
+373%
|
34.88
+104%
|
29.77
-15%
|
26.56
-11%
|
12.38
-53%
|
-3.61
N/A
|
4.7
N/A
|
-0.08
N/A
|
-5.41
-6 663%
|
-8.5
-57%
|
-18.84
-122%
|
-14.28
+24%
|
-5.16
+64%
|
-4.97
+4%
|
0.65
N/A
|
-8.36
N/A
|
-14.13
-69%
|
-29.28
-107%
|
-19.69
+33%
|
-9.83
+50%
|
-5.45
+45%
|
20.85
N/A
|
14.83
-29%
|
24.57
+66%
|
23.58
-4%
|
16.57
-30%
|
-7.21
N/A
|
-24.89
-245%
|
-31.64
-27%
|
-58.28
-84%
|
-60.46
-4%
|
-38.23
+37%
|
-29.65
+22%
|
1.76
N/A
|
24.98
+1 319%
|
37.07
+48%
|
46.38
+25%
|
56.76
+22%
|
56.85
+0%
|
50.96
-10%
|
49.25
-3%
|
41.29
-16%
|
28.26
-32%
|
36.14
+28%
|
43.86
+21%
|
39.22
-11%
|
40.62
+4%
|
6.85
-83%
|
-2.34
N/A
|
3.12
N/A
|
3.64
+17%
|
13.69
+276%
|
-26.11
N/A
|
-28.46
-9%
|
-36.1
-27%
|
-93.28
-158%
|
-82.42
+12%
|
-67.56
+18%
|
|