Drecom Co Ltd
TSE:3793
Intrinsic Value
Drecom Co., Ltd. engages in the provision and planning of entertainment content for mobile phones and personal computers, as well as business marketing solutions. [ Read More ]
The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 633.46 JPY. Compared to the current market price of 1 020 JPY, Drecom Co Ltd is Overvalued by 38%.
Valuation Backtest
Drecom Co Ltd
Run backtest to discover the historical profit from buying and selling Drecom Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Drecom Co Ltd
Current Assets | 8B |
Cash & Short-Term Investments | 5.5B |
Receivables | 1.7B |
Other Current Assets | 780.1m |
Non-Current Assets | 5.5B |
Long-Term Investments | 69.9m |
PP&E | 173.4m |
Intangibles | 4.2B |
Other Non-Current Assets | 1.1B |
Current Liabilities | 4.2B |
Accounts Payable | 697.6m |
Accrued Liabilities | 41.5m |
Short-Term Debt | 100m |
Other Current Liabilities | 3.4B |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 3.3B |
Other Non-Current Liabilities | 313m |
Earnings Waterfall
Drecom Co Ltd
Revenue
|
10.1B
JPY
|
Cost of Revenue
|
-6.5B
JPY
|
Gross Profit
|
3.6B
JPY
|
Operating Expenses
|
-2.6B
JPY
|
Operating Income
|
970.1m
JPY
|
Other Expenses
|
-880.3m
JPY
|
Net Income
|
89.8m
JPY
|
Free Cash Flow Analysis
Drecom Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Drecom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Drecom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Drecom Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Drecom Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Drecom Co Ltd
According to Wall Street analysts, the average 1-year price target for Drecom Co Ltd is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.
Shareholder Return
Price
Drecom Co Ltd
Average Annual Return | 23.88% |
Standard Deviation of Annual Returns | 57.67% |
Max Drawdown | -61% |
Market Capitalization | 29.2B JPY |
Shares Outstanding | 28 613 305 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Drecom Co., Ltd. engages in the provision and planning of entertainment content for mobile phones and personal computers, as well as business marketing solutions. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 384 full-time employees. The company went IPO on 2006-02-09. The firm operates in two business segments. The Contents Service segment is engaged in the planning, development and operation of entertainment contents for smartphones, mainly social games and educational contents. The segment consists of social games business and social learning business. The Advertising Media Service segment focuses on the reward type advertisement service, engages in the planning and development of services related to enterprise marketing activities through the Internet, as well as the planning, development and operation of media contents for smartphones and personal computers.
Contact
IPO
Employees
Officers
The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 633.46 JPY.
Compared to the current market price of 1 020 JPY, Drecom Co Ltd is Overvalued by 38%.