First Time Loading...

Drecom Co Ltd
TSE:3793

Watchlist Manager
Drecom Co Ltd Logo
Drecom Co Ltd
TSE:3793
Watchlist
Price: 1 020 JPY 1.29% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Drecom Co., Ltd. engages in the provision and planning of entertainment content for mobile phones and personal computers, as well as business marketing solutions. [ Read More ]

The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 633.46 JPY. Compared to the current market price of 1 020 JPY, Drecom Co Ltd is Overvalued by 38%.

Key Points:
Intrinsic Value
Base Case
633.46 JPY
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Drecom Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Drecom Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Drecom Co Ltd

Provide an overview of the primary business activities
of Drecom Co Ltd.

What unique competitive advantages
does Drecom Co Ltd hold over its rivals?

What risks and challenges
does Drecom Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Drecom Co Ltd.

Provide P/S
for Drecom Co Ltd.

Provide P/E
for Drecom Co Ltd.

Provide P/OCF
for Drecom Co Ltd.

Provide P/FCFE
for Drecom Co Ltd.

Provide P/B
for Drecom Co Ltd.

Provide EV/S
for Drecom Co Ltd.

Provide EV/GP
for Drecom Co Ltd.

Provide EV/EBITDA
for Drecom Co Ltd.

Provide EV/EBIT
for Drecom Co Ltd.

Provide EV/OCF
for Drecom Co Ltd.

Provide EV/FCFF
for Drecom Co Ltd.

Provide EV/IC
for Drecom Co Ltd.

Show me price targets
for Drecom Co Ltd made by professional analysts.

What are the Revenue projections
for Drecom Co Ltd?

How accurate were the past Revenue estimates
for Drecom Co Ltd?

What are the Net Income projections
for Drecom Co Ltd?

How accurate were the past Net Income estimates
for Drecom Co Ltd?

What are the EPS projections
for Drecom Co Ltd?

How accurate were the past EPS estimates
for Drecom Co Ltd?

What are the EBIT projections
for Drecom Co Ltd?

How accurate were the past EBIT estimates
for Drecom Co Ltd?

Compare the revenue forecasts
for Drecom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Drecom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Drecom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Drecom Co Ltd compared to its peers.

Compare the P/E ratios
of Drecom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Drecom Co Ltd with its peers.

Analyze the financial leverage
of Drecom Co Ltd compared to its main competitors.

Show all profitability ratios
for Drecom Co Ltd.

Provide ROE
for Drecom Co Ltd.

Provide ROA
for Drecom Co Ltd.

Provide ROIC
for Drecom Co Ltd.

Provide ROCE
for Drecom Co Ltd.

Provide Gross Margin
for Drecom Co Ltd.

Provide Operating Margin
for Drecom Co Ltd.

Provide Net Margin
for Drecom Co Ltd.

Provide FCF Margin
for Drecom Co Ltd.

Show all solvency ratios
for Drecom Co Ltd.

Provide D/E Ratio
for Drecom Co Ltd.

Provide D/A Ratio
for Drecom Co Ltd.

Provide Interest Coverage Ratio
for Drecom Co Ltd.

Provide Altman Z-Score Ratio
for Drecom Co Ltd.

Provide Quick Ratio
for Drecom Co Ltd.

Provide Current Ratio
for Drecom Co Ltd.

Provide Cash Ratio
for Drecom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Drecom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Drecom Co Ltd?

What is the current Free Cash Flow
of Drecom Co Ltd?

Financials

Balance Sheet Decomposition
Drecom Co Ltd

Current Assets 8B
Cash & Short-Term Investments 5.5B
Receivables 1.7B
Other Current Assets 780.1m
Non-Current Assets 5.5B
Long-Term Investments 69.9m
PP&E 173.4m
Intangibles 4.2B
Other Non-Current Assets 1.1B
Current Liabilities 4.2B
Accounts Payable 697.6m
Accrued Liabilities 41.5m
Short-Term Debt 100m
Other Current Liabilities 3.4B
Non-Current Liabilities 3.6B
Long-Term Debt 3.3B
Other Non-Current Liabilities 313m
Efficiency

Earnings Waterfall
Drecom Co Ltd

Revenue
10.1B JPY
Cost of Revenue
-6.5B JPY
Gross Profit
3.6B JPY
Operating Expenses
-2.6B JPY
Operating Income
970.1m JPY
Other Expenses
-880.3m JPY
Net Income
89.8m JPY

Free Cash Flow Analysis
Drecom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Drecom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Negative Free Cash Flow
52/100
Profitability
Score

Drecom Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Drecom Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Short-Term Solvency
72/100
Solvency
Score

Drecom Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Drecom Co Ltd

Wall Street analysts forecast Drecom Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Drecom Co Ltd is 918 JPY with a low forecast of 909 JPY and a high forecast of 945 JPY.

Lowest
Price Target
909 JPY
11% Downside
Average
Price Target
918 JPY
10% Downside
Highest
Price Target
945 JPY
7% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Drecom Co Ltd

1M 1M
-2%
6M 6M
+82%
1Y 1Y
+35%
3Y 3Y
+29%
5Y 5Y
+108%
10Y 10Y
-23%
Annual Price Range
1 020
52w Low
462
52w High
1 204
Price Metrics
Average Annual Return 23.88%
Standard Deviation of Annual Returns 57.67%
Max Drawdown -61%
Shares Statistics
Market Capitalization 29.2B JPY
Shares Outstanding 28 613 305
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Drecom Co Ltd Logo
Drecom Co Ltd

Country

Japan

Industry

Media

Market Cap

29.2B JPY

Dividend Yield

0%

Description

Drecom Co., Ltd. engages in the provision and planning of entertainment content for mobile phones and personal computers, as well as business marketing solutions. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 384 full-time employees. The company went IPO on 2006-02-09. The firm operates in two business segments. The Contents Service segment is engaged in the planning, development and operation of entertainment contents for smartphones, mainly social games and educational contents. The segment consists of social games business and social learning business. The Advertising Media Service segment focuses on the reward type advertisement service, engages in the planning and development of services related to enterprise marketing activities through the Internet, as well as the planning, development and operation of media contents for smartphones and personal computers.

Contact

TOKYO-TO
Shinagawa-ku
19F, ThinkPark Tower, 2-1-1, Osaki
+81366825700.0
https://www.drecom.co.jp/

IPO

2006-02-09

Employees

384

Officers

President & Chairman
Mr. Yuki Naito
Operating Officer
Hiroki Hasegawa
VP & Executive Officer
Yoshihiro Matsue
Executive Officer
Isao Kawamura

See Also

Discover More
What is the Intrinsic Value of one Drecom Co Ltd stock?

The intrinsic value of one Drecom Co Ltd stock under the Base Case scenario is 633.46 JPY.

Is Drecom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 020 JPY, Drecom Co Ltd is Overvalued by 38%.