Drecom Co Ltd
TSE:3793

Watchlist Manager
Drecom Co Ltd Logo
Drecom Co Ltd
TSE:3793
Watchlist
Price: 417 JPY -1.42% Market Closed
Market Cap: 12.3B JPY

Relative Value

The Relative Value of one Drecom Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 417 JPY, Drecom Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Drecom Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
41
Median 3Y
2
Median 5Y
1.8
Industry
1.5
Forward
0.7
vs History
vs Industry
2
Median 3Y
-4.9
Median 5Y
13.4
Industry
17.1
Forward
-6.7
vs History
42
vs Industry
13
Median 3Y
11.7
Median 5Y
10.1
Industry
11.1
vs History
vs Industry
10
Median 3Y
-4.7
Median 5Y
5.2
Industry
15.3
vs History
23
vs Industry
20
Median 3Y
4.2
Median 5Y
4.1
Industry
1.8
vs History
96
vs Industry
40
Median 3Y
1.7
Median 5Y
1.6
Industry
1.6
Forward
0.6
vs History
96
vs Industry
27
Median 3Y
4.2
Median 5Y
4.2
Industry
3.5
vs History
44
vs Industry
6
Median 3Y
19
Median 5Y
11
Industry
8.8
Forward
5
vs History
vs Industry
2
Median 3Y
22.9
Median 5Y
11.6
Industry
12.4
vs History
41
vs Industry
13
Median 3Y
10.4
Median 5Y
8.7
Industry
10.4
vs History
4
vs Industry
17
Median 3Y
-10.3
Median 5Y
4.8
Industry
12.5
vs History
92
vs Industry
31
Median 3Y
2.5
Median 5Y
2.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Drecom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Drecom Co Ltd
TSE:3793
12B JPY 0.7 -5.1 11.6 -71.5
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
97.2T USD 5 121 907.9 -10 696 307.6 -17 256 208 -16 945 659.5
CN
NetEase Inc
NASDAQ:NTES
89.7B USD 5.6 17.2 12.9 13.7
SG
Sea Ltd
NYSE:SE
79B USD 3.8 55.7 43.7 43.7
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.8 32.1 30.1 31.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.4B USD 11.5 -53.1 -54.9 -44.3
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.3B USD 7.4 -11.6 53.9 -127.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
147.4B CNY 4.3 39.1 24.6 24.6
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
P/E Multiple
Earnings Growth PEG
JP
Drecom Co Ltd
TSE:3793
Average P/E: 37.7
Negative Multiple: -5.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 696 307.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
SG
Sea Ltd
NYSE:SE
55.7
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.1
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Drecom Co Ltd
TSE:3793
Average EV/EBITDA: 28.2
11.6
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 256 208 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.9
16%
0.8
SG
Sea Ltd
NYSE:SE
43.7
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.9
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Drecom Co Ltd
TSE:3793
Average EV/EBIT: 29.3
Negative Multiple: -71.5
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 945 659.5 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
SG
Sea Ltd
NYSE:SE
43.7
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A