eBASE Co Ltd
TSE:3835
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
eBASE Co Ltd
TSE:3835
|
JP |
|
Mitani Corp
TSE:8066
|
JP |
|
Norsk Hydro ASA
OSE:NHY
|
NO |
|
I
|
IRICO Group New Energy Co Ltd
HKEX:438
|
CN |
|
M
|
McKesson Europe AG
XHAM:CLS1
|
DE |
|
FCR Immobilien AG
XETRA:FC9
|
DE |
Balance Sheet
Balance Sheet Decomposition
eBASE Co Ltd
eBASE Co Ltd
Balance Sheet
eBASE Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
95
|
42
|
138
|
179
|
442
|
228
|
586
|
594
|
457
|
729
|
856
|
658
|
574
|
1 366
|
1 433
|
1 803
|
2 010
|
2 860
|
3 581
|
4 021
|
4 484
|
4 940
|
5 350
|
|
| Cash Equivalents |
18
|
95
|
42
|
138
|
179
|
442
|
228
|
586
|
594
|
457
|
729
|
856
|
658
|
574
|
1 366
|
1 433
|
1 803
|
2 010
|
2 860
|
3 581
|
4 021
|
4 484
|
4 940
|
5 350
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
2
|
13
|
23
|
136
|
3
|
11
|
19
|
|
| Total Receivables |
6
|
33
|
92
|
125
|
162
|
227
|
226
|
250
|
283
|
443
|
485
|
519
|
556
|
758
|
697
|
696
|
774
|
1 002
|
966
|
845
|
786
|
1 007
|
990
|
981
|
|
| Accounts Receivables |
6
|
33
|
87
|
119
|
162
|
227
|
226
|
250
|
258
|
443
|
485
|
519
|
556
|
758
|
697
|
696
|
774
|
1 002
|
966
|
845
|
786
|
1 007
|
990
|
981
|
|
| Other Receivables |
0
|
0
|
5
|
6
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
2
|
0
|
1
|
2
|
0
|
2
|
0
|
0
|
0
|
5
|
2
|
6
|
1
|
3
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
|
| Other Current Assets |
0
|
1
|
3
|
2
|
3
|
11
|
8
|
17
|
7
|
11
|
16
|
15
|
25
|
19
|
19
|
26
|
11
|
21
|
20
|
22
|
20
|
73
|
74
|
72
|
|
| Total Current Assets |
23
|
130
|
137
|
265
|
347
|
680
|
565
|
953
|
984
|
911
|
1 235
|
1 392
|
1 246
|
1 351
|
2 185
|
2 156
|
2 591
|
3 036
|
3 860
|
4 471
|
4 964
|
5 570
|
6 016
|
6 423
|
|
| PP&E Net |
1
|
4
|
5
|
12
|
12
|
12
|
9
|
12
|
9
|
13
|
12
|
12
|
21
|
18
|
22
|
17
|
24
|
17
|
16
|
13
|
48
|
58
|
69
|
61
|
|
| PP&E Gross |
1
|
4
|
5
|
12
|
12
|
12
|
9
|
12
|
9
|
13
|
12
|
12
|
21
|
18
|
22
|
17
|
24
|
17
|
16
|
13
|
48
|
58
|
69
|
61
|
|
| Accumulated Depreciation |
0
|
2
|
4
|
9
|
13
|
18
|
22
|
24
|
30
|
36
|
41
|
47
|
52
|
60
|
66
|
73
|
71
|
78
|
80
|
86
|
92
|
87
|
88
|
102
|
|
| Intangible Assets |
0
|
2
|
2
|
4
|
5
|
6
|
8
|
6
|
6
|
4
|
2
|
8
|
7
|
8
|
8
|
34
|
47
|
54
|
65
|
70
|
87
|
139
|
178
|
228
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
55
|
41
|
26
|
15
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
9
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
6
|
3
|
1
|
0
|
100
|
100
|
0
|
206
|
205
|
317
|
609
|
1 005
|
505
|
1 007
|
1 224
|
1 392
|
1 230
|
1 258
|
1 125
|
1 154
|
1 457
|
1 343
|
|
| Other Long-Term Assets |
1
|
1
|
5
|
20
|
21
|
31
|
23
|
23
|
23
|
27
|
31
|
27
|
27
|
37
|
37
|
42
|
57
|
74
|
96
|
73
|
83
|
99
|
90
|
58
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
55
|
41
|
26
|
15
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25
N/A
|
137
+442%
|
163
+19%
|
304
+87%
|
384
+27%
|
729
+90%
|
805
+10%
|
1 095
+36%
|
1 022
-7%
|
1 231
+20%
|
1 540
+25%
|
1 796
+17%
|
1 935
+8%
|
2 434
+26%
|
2 762
+13%
|
3 258
+18%
|
3 945
+21%
|
4 574
+16%
|
5 266
+15%
|
5 885
+12%
|
6 306
+7%
|
7 020
+11%
|
7 810
+11%
|
8 113
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
7
|
2
|
4
|
2
|
22
|
2
|
3
|
6
|
22
|
11
|
44
|
35
|
29
|
28
|
44
|
41
|
34
|
52
|
55
|
61
|
54
|
|
| Accrued Liabilities |
0
|
4
|
3
|
7
|
10
|
10
|
9
|
17
|
3
|
20
|
36
|
53
|
25
|
115
|
59
|
44
|
55
|
61
|
109
|
88
|
48
|
100
|
134
|
96
|
|
| Short-Term Debt |
10
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
10
|
15
|
44
|
37
|
86
|
57
|
146
|
24
|
129
|
248
|
231
|
215
|
265
|
251
|
278
|
341
|
387
|
368
|
348
|
355
|
564
|
660
|
595
|
|
| Total Current Liabilities |
13
|
63
|
18
|
58
|
49
|
101
|
69
|
185
|
29
|
152
|
290
|
305
|
251
|
424
|
345
|
351
|
424
|
492
|
518
|
470
|
455
|
720
|
855
|
745
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
13
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
6
|
3
|
2
|
2
|
3
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
13
N/A
|
63
+394%
|
18
-71%
|
58
+216%
|
55
-5%
|
104
+90%
|
70
-33%
|
187
+166%
|
32
-83%
|
157
+395%
|
295
+88%
|
311
+5%
|
251
-19%
|
424
+69%
|
345
-19%
|
351
+2%
|
424
+21%
|
492
+16%
|
518
+5%
|
470
-9%
|
460
-2%
|
720
+56%
|
868
+21%
|
755
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
43
|
64
|
86
|
86
|
179
|
182
|
189
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
|
| Retained Earnings |
3
|
16
|
44
|
101
|
184
|
294
|
398
|
593
|
674
|
758
|
940
|
1 180
|
1 450
|
1 804
|
2 205
|
2 691
|
3 258
|
3 799
|
4 466
|
5 060
|
5 473
|
6 097
|
6 957
|
7 744
|
|
| Additional Paid In Capital |
0
|
15
|
36
|
59
|
59
|
152
|
154
|
162
|
163
|
163
|
163
|
163
|
165
|
164
|
164
|
165
|
187
|
204
|
210
|
220
|
222
|
222
|
231
|
227
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
17
|
40
|
56
|
35
|
96
|
100
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
36
|
48
|
47
|
121
|
150
|
0
|
140
|
116
|
104
|
101
|
96
|
95
|
244
|
533
|
904
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
74
+490%
|
144
+96%
|
246
+70%
|
329
+34%
|
625
+90%
|
734
+18%
|
908
+24%
|
991
+9%
|
1 074
+8%
|
1 244
+16%
|
1 486
+19%
|
1 684
+13%
|
2 010
+19%
|
2 417
+20%
|
2 907
+20%
|
3 521
+21%
|
4 082
+16%
|
4 748
+16%
|
5 414
+14%
|
5 846
+8%
|
6 300
+8%
|
6 942
+10%
|
7 358
+6%
|
|
| Total Liabilities & Equity |
25
N/A
|
137
+442%
|
163
+19%
|
304
+87%
|
384
+27%
|
729
+90%
|
805
+10%
|
1 095
+36%
|
1 022
-7%
|
1 231
+20%
|
1 540
+25%
|
1 796
+17%
|
1 935
+8%
|
2 434
+26%
|
2 762
+13%
|
3 258
+18%
|
3 945
+21%
|
4 574
+16%
|
5 266
+15%
|
5 885
+12%
|
6 306
+7%
|
7 020
+11%
|
7 810
+11%
|
8 113
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
45
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
45
|
45
|
|