DCF Value

The DCF Value for Jig-Saw Inc (3914) under the Base Case is 2 281.62 JPY. Compared with the current market price of 2 396 JPY, the stock appears Overvalued by 5% .

Key assumptions
DCF Value
Base Case
¥2 281.62
Overvaluation 5%
DCF Value
Price ¥2 396
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time