Jig-Saw Inc
TSE:3914

Watchlist Manager
Jig-Saw Inc Logo
Jig-Saw Inc
TSE:3914
Watchlist
Price: 2 663 JPY -1% Market Closed
Market Cap: ¥18B

Relative Value

The Relative Value of one Jig-Saw Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 663 JPY, Jig-Saw Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Jig-Saw Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Jig-Saw Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Jig-Saw Inc
TSE:3914
17.5B JPY 4.9 41.9 23.6 31.5
CA
Shopify Inc
NYSE:SHOP
177.9B USD 16.8 100.7 128.5 131.6
US
Snowflake Inc.
NYSE:SNOW
72.1B USD 16.6 -54.1 -60.9 -51.7
US
Snowflake Inc
XETRA:5Q5
60.6B EUR 16.3 -52.8 -70 -59.3
US
Cloudflare Inc
NYSE:NET
75.6B USD 37.3 -727.1 -4 721.9 -385.8
US
MongoDB Inc
NASDAQ:MDB
33.1B USD 14.4 -472.3 -234.4 -200.1
ID
DCI Indonesia Tbk PT
IDX:DCII
523.9T IDR 199 447 372.7 372.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.7 21.6 22.2
US
Twilio Inc
NYSE:TWLO
20.4B USD 4.2 304.8 61.9 173.6
US
Okta Inc
NASDAQ:OKTA
16.4B USD 5.7 83.4 63.3 113.2
US
GoDaddy Inc
NYSE:GDDY
14.4B USD 2.9 16.8 13.9 15.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Jig-Saw Inc
TSE:3914
Average P/S: 30.2
4.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
16.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.6
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.3
26%
0.6
US
Cloudflare Inc
NYSE:NET
37.3
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
14.4
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.3
6%
2.4
US
Twilio Inc
NYSE:TWLO
4.2
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.7
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
JP
Jig-Saw Inc
TSE:3914
Average P/E: 146.2
41.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
100.7
16%
6.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -727.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -472.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
304.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
83.4
197%
0.4
US
GoDaddy Inc
NYSE:GDDY
16.8
9%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Jig-Saw Inc
TSE:3914
Average EV/EBITDA: 97.9
23.6
N/A N/A
CA
Shopify Inc
NYSE:SHOP
128.5
47%
2.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -70 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 721.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -234.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
61.9
104%
0.6
US
Okta Inc
NASDAQ:OKTA
63.3
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
13.9
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Jig-Saw Inc
TSE:3914
Average EV/EBIT: 122.9
31.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
131.6
47%
2.8
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -59.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -385.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -200.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
372.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.2
6%
3.7
US
Twilio Inc
NYSE:TWLO
173.6
N/A N/A
US
Okta Inc
NASDAQ:OKTA
113.2
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.5
19%
0.8