First Time Loading...

Jig-Saw Inc
TSE:3914

Watchlist Manager
Jig-Saw Inc Logo
Jig-Saw Inc
TSE:3914
Watchlist
Price: 3 875 JPY -0.64% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one Jig-Saw Inc stock under the Base Case scenario is 1 458.33 JPY. Compared to the current market price of 3 875 JPY, Jig-Saw Inc is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 458.33 JPY
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
15
Median 3Y
11.7
Median 5Y
14.2
Industry
2.3
vs History
92
vs Industry
12
Median 3Y
87.5
Median 5Y
81.2
Industry
24.3
vs History
73
vs Industry
11
Median 3Y
69.3
Median 5Y
75.7
Industry
17.2
vs History
73
vs Industry
12
Median 3Y
82
Median 5Y
82
Industry
22
vs History
90
vs Industry
10
Median 3Y
15.3
Median 5Y
17.6
Industry
2.7
vs History
95
vs Industry
14
Median 3Y
11.3
Median 5Y
13.7
Industry
2.3
vs History
95
vs Industry
20
Median 3Y
16.6
Median 5Y
19.2
Industry
4.8
vs History
95
vs Industry
13
Median 3Y
53.2
Median 5Y
68.9
Industry
13.3
vs History
95
vs Industry
13
Median 3Y
59.3
Median 5Y
77.5
Industry
16.8
vs History
73
vs Industry
12
Median 3Y
66.9
Median 5Y
73.4
Industry
15.7
vs History
73
vs Industry
12
Median 3Y
69.9
Median 5Y
81.7
Industry
18.5
vs History
87
vs Industry
5
Median 3Y
22.7
Median 5Y
25.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Jig-Saw Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Jig-Saw Inc
TSE:3914
25.6B JPY 7.9 55.7 35.3 38.6
CA
Shopify Inc
NYSE:SHOP
91.7B USD 13 691.9 -10 950.2 -1 123.1
US
Snowflake Inc.
NYSE:SNOW
52.4B USD 18.7 -62.8 -49.9 -44.4
US
Cloudflare Inc
NYSE:NET
29.7B USD 22.9 -161.6 -590.5 -158.1
US
MongoDB Inc
NASDAQ:MDB
26.7B USD 15.9 -151.5 -122.5 -110.5
US
GoDaddy Inc
NYSE:GDDY
17.5B USD 4.1 12.7 25.6 32.5
US
Verisign Inc
NASDAQ:VRSN
16.9B USD 11.2 20.3 16.8 17.5
US
Okta Inc
NASDAQ:OKTA
15.9B USD 7 -44.9 -39.6 -32.4
US
Akamai Technologies Inc
NASDAQ:AKAM
14.9B USD 3.9 27.3 13.3 23.2
US
Twilio Inc
NYSE:TWLO
11.2B USD 2.7 -11 -77 -20.9
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
Jig-Saw Inc
TSE:3914
Average P/E: 138.3
55.7
N/A
CA
Shopify Inc
NYSE:SHOP
691.9
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -161.6 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -151.5 N/A
US
GoDaddy Inc
NYSE:GDDY
12.7
-19%
US
Verisign Inc
NASDAQ:VRSN
20.3
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -44.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.3
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -11 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Jig-Saw Inc
TSE:3914
Average EV/EBITDA: 25.1
35.3
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 950.2 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -590.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -122.5 N/A
US
GoDaddy Inc
NYSE:GDDY
25.6
116%
US
Verisign Inc
NASDAQ:VRSN
16.8
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -39.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.3
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -77 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
Jig-Saw Inc
TSE:3914
Average EV/EBIT: 44.3
38.6
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 123.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -158.1 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -110.5 N/A
US
GoDaddy Inc
NYSE:GDDY
32.5
109%
US
Verisign Inc
NASDAQ:VRSN
17.5
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.2
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.9 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More