First Time Loading...

Jig-Saw Inc
TSE:3914

Watchlist Manager
Jig-Saw Inc Logo
Jig-Saw Inc
TSE:3914
Watchlist
Price: 3 800 JPY -1.3% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

JIG-SAW, Inc. engages in the provision of automatic management services of Internet systems based on the Internet of Things (IoT) big data. [ Read More ]

The intrinsic value of one Jig-Saw Inc stock under the Base Case scenario is 1 711.65 JPY. Compared to the current market price of 3 800 JPY, Jig-Saw Inc is Overvalued by 55%.

Key Points:
Intrinsic Value
Base Case
1 711.65 JPY
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Jig-Saw Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Jig-Saw Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Jig-Saw Inc

Provide an overview of the primary business activities
of Jig-Saw Inc.

What unique competitive advantages
does Jig-Saw Inc hold over its rivals?

What risks and challenges
does Jig-Saw Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jig-Saw Inc.

Provide P/S
for Jig-Saw Inc.

Provide P/E
for Jig-Saw Inc.

Provide P/OCF
for Jig-Saw Inc.

Provide P/FCFE
for Jig-Saw Inc.

Provide P/B
for Jig-Saw Inc.

Provide EV/S
for Jig-Saw Inc.

Provide EV/GP
for Jig-Saw Inc.

Provide EV/EBITDA
for Jig-Saw Inc.

Provide EV/EBIT
for Jig-Saw Inc.

Provide EV/OCF
for Jig-Saw Inc.

Provide EV/FCFF
for Jig-Saw Inc.

Provide EV/IC
for Jig-Saw Inc.

What are the Revenue projections
for Jig-Saw Inc?

How accurate were the past Revenue estimates
for Jig-Saw Inc?

What are the Net Income projections
for Jig-Saw Inc?

How accurate were the past Net Income estimates
for Jig-Saw Inc?

What are the EPS projections
for Jig-Saw Inc?

How accurate were the past EPS estimates
for Jig-Saw Inc?

What are the EBIT projections
for Jig-Saw Inc?

How accurate were the past EBIT estimates
for Jig-Saw Inc?

Compare the revenue forecasts
for Jig-Saw Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jig-Saw Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jig-Saw Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jig-Saw Inc compared to its peers.

Compare the P/E ratios
of Jig-Saw Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Jig-Saw Inc with its peers.

Analyze the financial leverage
of Jig-Saw Inc compared to its main competitors.

Show all profitability ratios
for Jig-Saw Inc.

Provide ROE
for Jig-Saw Inc.

Provide ROA
for Jig-Saw Inc.

Provide ROIC
for Jig-Saw Inc.

Provide ROCE
for Jig-Saw Inc.

Provide Gross Margin
for Jig-Saw Inc.

Provide Operating Margin
for Jig-Saw Inc.

Provide Net Margin
for Jig-Saw Inc.

Provide FCF Margin
for Jig-Saw Inc.

Show all solvency ratios
for Jig-Saw Inc.

Provide D/E Ratio
for Jig-Saw Inc.

Provide D/A Ratio
for Jig-Saw Inc.

Provide Interest Coverage Ratio
for Jig-Saw Inc.

Provide Altman Z-Score Ratio
for Jig-Saw Inc.

Provide Quick Ratio
for Jig-Saw Inc.

Provide Current Ratio
for Jig-Saw Inc.

Provide Cash Ratio
for Jig-Saw Inc.

What is the historical Revenue growth
over the last 5 years for Jig-Saw Inc?

What is the historical Net Income growth
over the last 5 years for Jig-Saw Inc?

What is the current Free Cash Flow
of Jig-Saw Inc?

Financials

Balance Sheet Decomposition
Jig-Saw Inc

Current Assets 2.6B
Cash & Short-Term Investments 1.5B
Receivables 1B
Other Current Assets 126.1m
Non-Current Assets 880.3m
Long-Term Investments 139.2m
PP&E 212.6m
Intangibles 36.6m
Other Non-Current Assets 491.9m
Current Liabilities 901.3m
Accounts Payable 543.4m
Other Current Liabilities 357.9m
Non-Current Liabilities 1.5m
Other Non-Current Liabilities 1.5m
Efficiency

Earnings Waterfall
Jig-Saw Inc

Revenue
3.2B JPY
Cost of Revenue
-987.5m JPY
Gross Profit
2.3B JPY
Operating Expenses
-1.6B JPY
Operating Income
625.4m JPY
Other Expenses
-165.7m JPY
Net Income
459.6m JPY

Free Cash Flow Analysis
Jig-Saw Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jig-Saw Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive 3-Year Average ROE
65/100
Profitability
Score

Jig-Saw Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jig-Saw Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
90/100
Solvency
Score

Jig-Saw Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jig-Saw Inc

There are no price targets for Jig-Saw Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Jig-Saw Inc

1M 1M
-7%
6M 6M
+5%
1Y 1Y
-25%
3Y 3Y
-76%
5Y 5Y
+31%
10Y 10Y
+16%
Annual Price Range
3 800
52w Low
3 460
52w High
6 800
Price Metrics
Average Annual Return 33.91%
Standard Deviation of Annual Returns 91.22%
Max Drawdown -81%
Shares Statistics
Market Capitalization 25.1B JPY
Shares Outstanding 6 626 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Jig-Saw Inc Logo
Jig-Saw Inc

Country

Japan

Industry

Technology

Market Cap

25.1B JPY

Dividend Yield

0%

Description

JIG-SAW, Inc. engages in the provision of automatic management services of Internet systems based on the Internet of Things (IoT) big data. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 166 full-time employees. The company went IPO on 2015-04-28. Its services include loT control service, auto control support service, cloud control service, server management service, NW management service and security management service, among others.

Contact

TOKYO-TO
Chiyoda-ku
18F, Otemachi Financial City Grand Cube, 1-9-2, Ote-machi
+81362625160.0
https://www.jig-saw.com/

IPO

2015-04-28

Employees

166

Officers

President, CEO & Representative Director
Mr. Masunaru Yamakawa
CFO & Director
Mr. Hiromichi Suzuki
CTO & Director
Mr. Taisei Shiga

See Also

Discover More
What is the Intrinsic Value of one Jig-Saw Inc stock?

The intrinsic value of one Jig-Saw Inc stock under the Base Case scenario is 1 711.65 JPY.

Is Jig-Saw Inc stock undervalued or overvalued?

Compared to the current market price of 3 800 JPY, Jig-Saw Inc is Overvalued by 55%.