Jig-Saw Inc
TSE:3914
Intrinsic Value
JIG-SAW, Inc. engages in the provision of automatic management services of Internet systems based on the Internet of Things (IoT) big data. [ Read More ]
The intrinsic value of one Jig-Saw Inc stock under the Base Case scenario is 1 711.65 JPY. Compared to the current market price of 3 800 JPY, Jig-Saw Inc is Overvalued by 55%.
Valuation Backtest
Jig-Saw Inc
Run backtest to discover the historical profit from buying and selling Jig-Saw Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jig-Saw Inc
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1B |
Other Current Assets | 126.1m |
Non-Current Assets | 880.3m |
Long-Term Investments | 139.2m |
PP&E | 212.6m |
Intangibles | 36.6m |
Other Non-Current Assets | 491.9m |
Current Liabilities | 901.3m |
Accounts Payable | 543.4m |
Other Current Liabilities | 357.9m |
Non-Current Liabilities | 1.5m |
Other Non-Current Liabilities | 1.5m |
Earnings Waterfall
Jig-Saw Inc
Revenue
|
3.2B
JPY
|
Cost of Revenue
|
-987.5m
JPY
|
Gross Profit
|
2.3B
JPY
|
Operating Expenses
|
-1.6B
JPY
|
Operating Income
|
625.4m
JPY
|
Other Expenses
|
-165.7m
JPY
|
Net Income
|
459.6m
JPY
|
Free Cash Flow Analysis
Jig-Saw Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Jig-Saw Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Jig-Saw Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jig-Saw Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Jig-Saw Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jig-Saw Inc
Shareholder Return
Price
Jig-Saw Inc
Average Annual Return | 33.91% |
Standard Deviation of Annual Returns | 91.22% |
Max Drawdown | -81% |
Market Capitalization | 25.1B JPY |
Shares Outstanding | 6 626 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JIG-SAW, Inc. engages in the provision of automatic management services of Internet systems based on the Internet of Things (IoT) big data. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 166 full-time employees. The company went IPO on 2015-04-28. Its services include loT control service, auto control support service, cloud control service, server management service, NW management service and security management service, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Jig-Saw Inc stock under the Base Case scenario is 1 711.65 JPY.
Compared to the current market price of 3 800 JPY, Jig-Saw Inc is Overvalued by 55%.