Globalway Inc
TSE:3936

Watchlist Manager
Globalway Inc Logo
Globalway Inc
TSE:3936
Watchlist
Price: 140 JPY -6.67% Market Closed
Market Cap: ¥5.1B

Cash Flow Statement

Cash Flow Statement
Globalway Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(188)
(300)
(201)
(60)
(164)
(192)
(310)
(334)
150
518
53
(435)
(331)
(377)
(689)
(283)
181
Depreciation & Amortization
14
12
0
0
0
0
0
0
0
5
9
9
10
9
5
0
0
Other Non-Cash Items
(32)
146
162
11
8
13
(22)
(45)
(228)
(375)
(184)
(5)
(53)
(6)
128
49
(71)
Cash Taxes Paid
1
0
1
1
1
1
2
2
(0)
1
1
1
23
24
3
2
3
Cash Interest Paid
1
1
1
2
2
1
2
1
1
1
1
0
0
0
1
1
2
Change in Working Capital
8
34
(7)
20
(14)
(89)
40
(51)
(51)
134
26
(205)
(138)
(133)
(319)
(309)
(55)
Cash from Operating Activities
(198)
N/A
(108)
+45%
(42)
+61%
(29)
+32%
(170)
-497%
(268)
-58%
(292)
-9%
(429)
-47%
(129)
+70%
281
N/A
(96)
N/A
(636)
-562%
(512)
+19%
(506)
+1%
(876)
-73%
(543)
+38%
56
N/A
Investing Cash Flow
Capital Expenditures
(57)
(16)
(3)
(4)
(6)
(4)
(3)
(5)
(5)
(6)
(58)
(53)
(5)
(15)
0
(0)
(2)
Other Items
(60)
(16)
(16)
1
1
(4)
6
56
247
308
146
(158)
(206)
68
139
24
(134)
Cash from Investing Activities
(117)
N/A
(32)
+72%
(18)
+43%
(3)
+81%
(5)
-32%
(8)
-78%
3
N/A
51
+1 506%
242
+379%
302
+25%
88
-71%
(211)
N/A
(211)
0%
53
N/A
128
+142%
24
-81%
(136)
N/A
Financing Cash Flow
Net Issuance of Common Stock
2
2
5
4
1
1
0
0
5
505
499
0
0
0
1
1
21
Net Issuance of Debt
(60)
(60)
(60)
40
68
(65)
(102)
(37)
(34)
(52)
(27)
(27)
(52)
(12)
36
191
57
Other
2
2
0
0
152
222
231
296
185
55
508
503
501
501
0
(0)
6
Cash from Financing Activities
(56)
N/A
(56)
+0%
(56)
+1%
44
N/A
221
+401%
158
-29%
129
-19%
259
+101%
157
-39%
507
+224%
980
+93%
476
-51%
448
-6%
489
+9%
36
-93%
191
+426%
83
-56%
Change in Cash
Effect of Foreign Exchange Rates
28
(7)
4
8
(3)
(1)
0
0
1
12
31
9
(1)
3
(8)
(4)
(8)
Net Change in Cash
(344)
N/A
(204)
+41%
(112)
+45%
20
N/A
44
+123%
(119)
N/A
(160)
-34%
(120)
+25%
270
N/A
1 102
+308%
1 004
-9%
(362)
N/A
(277)
+24%
39
N/A
(720)
N/A
(332)
+54%
(5)
+99%
Free Cash Flow
Free Cash Flow
(256)
N/A
(125)
+51%
(44)
+64%
(33)
+26%
(176)
-437%
(272)
-55%
(295)
-8%
(435)
-47%
(134)
+69%
275
N/A
(154)
N/A
(688)
-348%
(517)
+25%
(521)
-1%
(876)
-68%
(543)
+38%
53
N/A