Globalway Inc
TSE:3936

Watchlist Manager
Globalway Inc Logo
Globalway Inc
TSE:3936
Watchlist
Price: 153 JPY 6.25% Market Closed
Market Cap: 5.6B JPY

Income Statement

Earnings Waterfall
Globalway Inc

Revenue
3.5B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
2B JPY
Operating Expenses
-1.9B JPY
Operating Income
172.2m JPY
Other Expenses
-91.1m JPY
Net Income
81.2m JPY

Income Statement
Globalway Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1
1
1
1
1
1
1
1
2
2
2
2
1
1
2
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
1
1
0
0
0
Revenue
1 066
N/A
1 022
-4%
1 031
+1%
1 053
+2%
1 147
+9%
1 252
+9%
1 347
+8%
1 407
+4%
1 375
-2%
1 343
-2%
1 236
-8%
1 261
+2%
1 247
-1%
1 301
+4%
1 309
+1%
1 239
-5%
1 189
-4%
1 220
+3%
1 337
+10%
1 484
+11%
1 715
+16%
1 817
+6%
1 889
+4%
1 866
-1%
1 799
-4%
1 749
-3%
1 915
+10%
2 062
+8%
2 283
+11%
2 456
+8%
2 469
+1%
2 621
+6%
2 748
+5%
3 072
+12%
3 294
+7%
3 506
+6%
Gross Profit
Cost of Revenue
(613)
(642)
(700)
(702)
(724)
(773)
(807)
(824)
(772)
(740)
(700)
(717)
(702)
(719)
(733)
(720)
(727)
(685)
(673)
(659)
(684)
(725)
(786)
(862)
(928)
(967)
(1 036)
(1 085)
(1 167)
(1 221)
(1 307)
(1 434)
(1 426)
(1 501)
(1 512)
(1 462)
Gross Profit
454
N/A
380
-16%
331
-13%
351
+6%
423
+21%
478
+13%
540
+13%
583
+8%
604
+4%
603
0%
536
-11%
544
+2%
545
+0%
581
+7%
576
-1%
519
-10%
462
-11%
534
+16%
664
+24%
825
+24%
1 031
+25%
1 091
+6%
1 103
+1%
1 003
-9%
871
-13%
782
-10%
879
+12%
976
+11%
1 116
+14%
1 235
+11%
1 163
-6%
1 187
+2%
1 322
+11%
1 571
+19%
1 782
+13%
2 044
+15%
Operating Income
Operating Expenses
(509)
(508)
(541)
(570)
(607)
(623)
(611)
(631)
(636)
(654)
(689)
(703)
(733)
(768)
(790)
(824)
(853)
(897)
(900)
(916)
(935)
(955)
(1 049)
(1 125)
(1 194)
(1 241)
(1 313)
(1 373)
(1 472)
(1 616)
(1 721)
(1 829)
(1 824)
(1 832)
(1 875)
(1 872)
Selling, General & Administrative
(509)
(504)
(541)
(570)
(607)
(620)
(611)
(631)
(636)
(654)
(689)
(703)
(733)
(768)
(790)
(824)
(853)
(897)
(898)
(916)
(935)
(955)
(1 049)
(1 125)
(1 194)
(1 241)
(1 313)
(1 373)
(1 472)
(1 616)
(1 721)
(1 829)
(1 824)
(1 832)
(1 875)
(1 872)
Depreciation & Amortization
0
(4)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(0)
0
0
(2)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
(0)
0
0
(0)
0
0
0
(0)
Operating Income
(55)
N/A
(128)
-132%
(210)
-65%
(219)
-4%
(184)
+16%
(145)
+21%
(70)
+52%
(48)
+32%
(32)
+33%
(51)
-57%
(153)
-203%
(159)
-4%
(188)
-18%
(187)
+1%
(214)
-15%
(305)
-43%
(391)
-28%
(363)
+7%
(236)
+35%
(91)
+61%
96
N/A
137
+42%
55
-60%
(122)
N/A
(323)
-165%
(459)
-42%
(434)
+5%
(396)
+9%
(356)
+10%
(380)
-7%
(558)
-47%
(641)
-15%
(503)
+22%
(261)
+48%
(93)
+64%
172
N/A
Pre-Tax Income
Interest Income Expense
23
21
25
31
(0)
(8)
(13)
(7)
(16)
(5)
1
1
20
1
(11)
(4)
(27)
4
8
216
398
426
434
204
41
5
29
56
37
36
10
(11)
(14)
(12)
(35)
(8)
Non-Reccuring Items
0
0
0
0
(90)
(146)
(147)
(147)
(59)
(5)
(5)
(6)
(4)
(7)
(2)
(2)
(5)
(2)
0
(2)
(27)
(42)
(41)
(41)
(12)
1
(0)
(0)
(0)
(40)
(40)
(40)
(40)
(6)
43
14
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
0
13
13
13
13
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
1
1
1
0
0
1
1
1
1
1
1
0
0
1
0
0
4
26
27
23
(3)
(2)
(2)
3
4
10
9
8
7
3
3
(3)
(4)
2
3
Pre-Tax Income
(31)
N/A
(105)
-242%
(185)
-75%
(188)
-2%
(273)
-46%
(300)
-10%
(230)
+23%
(201)
+12%
(106)
+47%
(60)
+43%
(157)
-161%
(164)
-5%
(172)
-5%
(192)
-12%
(226)
-18%
(310)
-37%
(423)
-36%
(334)
+21%
(202)
+39%
150
N/A
490
+228%
518
+6%
458
-11%
53
-88%
(277)
N/A
(435)
-57%
(395)
+9%
(331)
+16%
(311)
+6%
(377)
-21%
(585)
-55%
(689)
-18%
(560)
+19%
(283)
+49%
(83)
+71%
181
N/A
Net Income
Tax Provision
(12)
(15)
(8)
(12)
0
1
(6)
(11)
(5)
(1)
5
8
(1)
(5)
(2)
(4)
2
1
(0)
4
(19)
(22)
(22)
(22)
(4)
(1)
(1)
4
4
3
3
(3)
(3)
(2)
(2)
(2)
Income from Continuing Operations
(43)
(120)
(193)
(199)
(273)
(299)
(236)
(212)
(111)
(61)
(152)
(156)
(172)
(197)
(228)
(314)
(421)
(333)
(203)
153
472
496
436
31
(280)
(436)
(397)
(327)
(307)
(374)
(582)
(692)
(563)
(286)
(85)
179
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
7
21
43
70
104
131
145
143
33
(59)
(76)
(73)
67
169
217
238
215
203
175
186
141
71
(34)
(97)
(98)
Net Income (Common)
(43)
N/A
(120)
-181%
(193)
-60%
(199)
-3%
(273)
-37%
(299)
-9%
(236)
+21%
(212)
+10%
(111)
+47%
(61)
+45%
(152)
-149%
(149)
+2%
(151)
-1%
(154)
-2%
(158)
-2%
(210)
-33%
(289)
-38%
(188)
+35%
(60)
+68%
186
N/A
413
+122%
419
+2%
364
-13%
98
-73%
(111)
N/A
(219)
-97%
(159)
+27%
(113)
+29%
(104)
+8%
(199)
-92%
(396)
-99%
(551)
-39%
(491)
+11%
(320)
+35%
(182)
+43%
81
N/A
EPS (Diluted)
-35.66
N/A
-3.49
+90%
-160.5
-4 499%
-165.91
-3%
-227.83
-37%
-17.22
+92%
-196.41
-1 041%
-176.83
+10%
-95.78
+46%
-1.75
+98%
-130.34
-7 348%
-128.03
+2%
-129.66
-1%
-4.41
+97%
-27.04
-513%
-5.99
+78%
-8.27
-38%
-5.36
+35%
-1.72
+68%
5.22
N/A
11.06
+112%
11.59
+5%
10.01
-14%
2.69
-73%
-3.05
N/A
-6.02
-97%
-4.37
+27%
-3.1
+29%
-2.86
+8%
-5.47
-91%
-10.89
-99%
-15.12
-39%
-13.5
+11%
-8.79
+35%
-5.01
+43%
2.23
N/A