Globalway Inc
TSE:3936

Watchlist Manager
Globalway Inc Logo
Globalway Inc
TSE:3936
Watchlist
Price: 138 JPY -4.17% Market Closed
Market Cap: 5B JPY

Intrinsic Value

The intrinsic value of one Globalway Inc stock under the Base Case scenario is 115.38 JPY. Compared to the current market price of 138 JPY, Globalway Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
115.38 JPY
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Globalway Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Globalway Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Globalway Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Globalway Inc.

Explain Valuation
Compare Globalway Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Globalway Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Globalway Inc

Current Assets 1.5B
Cash & Short-Term Investments 573.5m
Receivables 736.2m
Other Current Assets 154.7m
Non-Current Assets 305.1m
Long-Term Investments 235.6m
Other Non-Current Assets 69.5m
Current Liabilities 507.8m
Accounts Payable 153.5m
Accrued Liabilities 72.7m
Short-Term Debt 120m
Other Current Liabilities 161.7m
Non-Current Liabilities 460.1m
Other Non-Current Liabilities 460.1m
Efficiency

Free Cash Flow Analysis
Globalway Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Globalway Inc

Revenue
3.5B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
2B JPY
Operating Expenses
-1.9B JPY
Operating Income
172.2m JPY
Other Expenses
-91.1m JPY
Net Income
81.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Globalway Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
42/100
Profitability
Score

Globalway Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Globalway Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Globalway Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Globalway Inc

There are no price targets for Globalway Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Globalway Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Globalway Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Globalway Inc stock?

The intrinsic value of one Globalway Inc stock under the Base Case scenario is 115.38 JPY.

Is Globalway Inc stock undervalued or overvalued?

Compared to the current market price of 138 JPY, Globalway Inc is Overvalued by 16%.

Back to Top