DCF Value

The DCF Value for Eltes Co Ltd (3967) under the Base Case is 688.65 JPY. Compared with the current market price of 698 JPY, the stock appears Overvalued by 1% .

Key assumptions
DCF Value
Base Case
¥688.65
Overvaluation 1%
DCF Value
Price ¥698
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time