First Time Loading...

Eltes Co Ltd
TSE:3967

Watchlist Manager
Eltes Co Ltd Logo
Eltes Co Ltd
TSE:3967
Watchlist
Price: 787 JPY -0.25% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Eltes Co., Ltd. engages in the provision of solutions by big data analysis specialized in risk detection. [ Read More ]

The intrinsic value of one Eltes Co Ltd stock under the Base Case scenario is 1 958.74 JPY. Compared to the current market price of 787 JPY, Eltes Co Ltd is Undervalued by 60%.

Key Points:
Intrinsic Value
Base Case
1 958.74 JPY
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Eltes Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Eltes Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Eltes Co Ltd

Provide an overview of the primary business activities
of Eltes Co Ltd.

What unique competitive advantages
does Eltes Co Ltd hold over its rivals?

What risks and challenges
does Eltes Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Eltes Co Ltd.

Provide P/S
for Eltes Co Ltd.

Provide P/E
for Eltes Co Ltd.

Provide P/OCF
for Eltes Co Ltd.

Provide P/FCFE
for Eltes Co Ltd.

Provide P/B
for Eltes Co Ltd.

Provide EV/S
for Eltes Co Ltd.

Provide EV/GP
for Eltes Co Ltd.

Provide EV/EBITDA
for Eltes Co Ltd.

Provide EV/EBIT
for Eltes Co Ltd.

Provide EV/OCF
for Eltes Co Ltd.

Provide EV/FCFF
for Eltes Co Ltd.

Provide EV/IC
for Eltes Co Ltd.

What are the Revenue projections
for Eltes Co Ltd?

How accurate were the past Revenue estimates
for Eltes Co Ltd?

What are the Net Income projections
for Eltes Co Ltd?

How accurate were the past Net Income estimates
for Eltes Co Ltd?

What are the EPS projections
for Eltes Co Ltd?

How accurate were the past EPS estimates
for Eltes Co Ltd?

What are the EBIT projections
for Eltes Co Ltd?

How accurate were the past EBIT estimates
for Eltes Co Ltd?

Compare the revenue forecasts
for Eltes Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Eltes Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Eltes Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Eltes Co Ltd compared to its peers.

Compare the P/E ratios
of Eltes Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Eltes Co Ltd with its peers.

Analyze the financial leverage
of Eltes Co Ltd compared to its main competitors.

Show all profitability ratios
for Eltes Co Ltd.

Provide ROE
for Eltes Co Ltd.

Provide ROA
for Eltes Co Ltd.

Provide ROIC
for Eltes Co Ltd.

Provide ROCE
for Eltes Co Ltd.

Provide Gross Margin
for Eltes Co Ltd.

Provide Operating Margin
for Eltes Co Ltd.

Provide Net Margin
for Eltes Co Ltd.

Provide FCF Margin
for Eltes Co Ltd.

Show all solvency ratios
for Eltes Co Ltd.

Provide D/E Ratio
for Eltes Co Ltd.

Provide D/A Ratio
for Eltes Co Ltd.

Provide Interest Coverage Ratio
for Eltes Co Ltd.

Provide Altman Z-Score Ratio
for Eltes Co Ltd.

Provide Quick Ratio
for Eltes Co Ltd.

Provide Current Ratio
for Eltes Co Ltd.

Provide Cash Ratio
for Eltes Co Ltd.

What is the historical Revenue growth
over the last 5 years for Eltes Co Ltd?

What is the historical Net Income growth
over the last 5 years for Eltes Co Ltd?

What is the current Free Cash Flow
of Eltes Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Eltes Co Ltd.

Financials

Balance Sheet Decomposition
Eltes Co Ltd

Current Assets 2.9B
Cash & Short-Term Investments 1.6B
Receivables 1.2B
Other Current Assets 164.6m
Non-Current Assets 4B
Long-Term Investments 549m
PP&E 59.3m
Intangibles 2.9B
Other Non-Current Assets 511.5m
Current Liabilities 2B
Accounts Payable 159.6m
Accrued Liabilities 75.1m
Short-Term Debt 541.2m
Other Current Liabilities 1.3B
Non-Current Liabilities 2.2B
Long-Term Debt 2.1B
Other Non-Current Liabilities 156.8m
Efficiency

Earnings Waterfall
Eltes Co Ltd

Revenue
6.5B JPY
Cost of Revenue
-4B JPY
Gross Profit
2.5B JPY
Operating Expenses
-2.3B JPY
Operating Income
182.1m JPY
Other Expenses
75.2m JPY
Net Income
257.3m JPY

Free Cash Flow Analysis
Eltes Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Eltes Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
51/100
Profitability
Score

Eltes Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Eltes Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
46/100
Solvency
Score

Eltes Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Eltes Co Ltd

There are no price targets for Eltes Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Eltes Co Ltd

1M 1M
-14%
6M 6M
-4%
1Y 1Y
-22%
3Y 3Y
-41%
5Y 5Y
-48%
10Y 10Y
-79%
Annual Price Range
787
52w Low
740
52w High
1 130
Price Metrics
Average Annual Return -11.96%
Standard Deviation of Annual Returns 25.8%
Max Drawdown -70%
Shares Statistics
Market Capitalization 4.7B JPY
Shares Outstanding 6 045 740
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Eltes Co Ltd Logo
Eltes Co Ltd

Country

Japan

Industry

Professional Services

Market Cap

4.7B JPY

Dividend Yield

0%

Description

Eltes Co., Ltd. engages in the provision of solutions by big data analysis specialized in risk detection. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2016-11-29. is a Japan-based company mainly engaged in the provision of solutions to corporations exposed to risk, based on big data analysis technology specialized for risk. Social Risk segment provides social risk consulting service, social risk monitoring service and risk intelligence service. Social risk consulting service provides advises to customers so that they can respond promptly after a crisis of social risk occurs. Social risk monitoring service is to detect and grasp the occurrence of social risk at an early stage. Risk intelligence service analyzes human movement that appear on data and captures a sign of digital risk.

Contact

TOKYO-TO
Chiyoda-ku
6F, Kasumigaseki Bldg., 3-2-5, Kasumigaseki
+81365509280.0
https://eltes.co.jp/

IPO

2016-11-29

Employees

235

Officers

Chairman, President & CEO
Mr. Takahiro Sugawara
Executive Officer and Manager of Marketing Department
Ryosuke Adachi
GM of Organizational Management & Director
Mr. Ito Masamichi
GM of Solution & Director
Mr. Tsuyoshi Mikawa
Head of Corporate Strategy & Organizational Management and Director
Mr. Sato Tetsuro

See Also

Discover More
What is the Intrinsic Value of one Eltes Co Ltd stock?

The intrinsic value of one Eltes Co Ltd stock under the Base Case scenario is 1 958.74 JPY.

Is Eltes Co Ltd stock undervalued or overvalued?

Compared to the current market price of 787 JPY, Eltes Co Ltd is Undervalued by 60%.